USD 4.65
(-3.93%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 100 Thousand | 33.49 Thousand | 107.93 Thousand | - | - | 64.77 Thousand |
Gross Profit | -100 Thousand | -33.49 Thousand | -107.93 Thousand | - | - | -64.77 Thousand |
Operating Expenses | 128.68 Million | 78.52 Million | 15.76 Million | 9.59 Million | 7.54 Million | 4.97 Million |
Selling, General and Administrative Expenses | 23.1 Million | 26.65 Million | 2.38 Million | 1.21 Million | 1.56 Million | 1.3 Million |
Research and Development Expenses | 105.58 Million | 51.85 Million | 13.27 Million | 8.35 Million | 5.94 Million | 3.73 Million |
Other Expenses | - | 8887.00 | 107.13 Thousand | 14.05 Thousand | 23 Thousand | - |
Cost and Expenses | 128.68 Million | 78.52 Million | 15.76 Million | 9.59 Million | 7.54 Million | 5.04 Million |
Operating Income | -128.68 Million | 16.05 Million | -15.78 Million | -9.59 Million | -7.68 Million | -5.04 Million |
Interest Expense | 252 Thousand | 189.14 Million | - | - | - | - |
Income Tax Expense | 1.56 Million | 932.98 Thousand | 96.79 Thousand | 39.02 Thousand | 157.61 Thousand | 1371.00 |
Earnings before Tax | -126.09 Million | -173.09 Million | -15.86 Million | -9.62 Million | -7.68 Million | -5.04 Million |
Net Income | -127.65 Million | -174.03 Million | -15.96 Million | -9.66 Million | -7.84 Million | -5.04 Million |
Earnings Per Share Basic | -0.46 | -0.68 | -0.07 | -0.34 | -0.03 | - |
Earnings Per Share Diluted | -0.46 | -0.68 | -0.07 | -0.34 | -0.03 | - |
Weighted Average Shares Outstanding | 275.76 Million | 254.13 Million | 220 Million | 28.75 Million | 264.33 Million | - |
Weighted Average Shares Outstanding (Diluted) | 275.76 Million | 254.13 Million | 220 Million | 28.75 Million | 264.33 Million | - |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -125.73 Million | -173.06 Million | -18.14 Million | -16.66 Million | -7.37 Million | 1371.00 |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | 301.48 Thousand | - | - |
Cost of Revenue | 67 Thousand | 58 Thousand | 51 Thousand | 33.25 Thousand | 100 Thousand | 58.27 Thousand |
Gross Profit | -67 Thousand | -58 Thousand | -51 Thousand | 268.23 Thousand | -100 Thousand | -58.27 Thousand |
Operating Expenses | 40.83 Million | 41.65 Million | 33.88 Million | 38.83 Million | 128.58 Million | 33.67 Million |
Selling, General and Administrative Expenses | 8.41 Million | 5.34 Million | 6.42 Million | 5.24 Million | - | 5.03 Million |
Research and Development Expenses | 32.41 Million | 36.31 Million | 27.45 Million | 33.58 Million | - | 28.64 Million |
Other Expenses | - | 1.05 Million | -229 Thousand | - | - | - |
Cost and Expenses | 40.83 Million | 41.71 Million | 33.93 Million | 38.87 Million | 128.68 Million | 33.67 Million |
Operating Income | -35.36 Million | -41.71 Million | -33.93 Million | -38.87 Million | -128.68 Million | -33.67 Million |
Interest Expense | -835 Thousand | 613 Thousand | 412 Thousand | 252 Thousand | 252 Thousand | - |
Income Tax Expense | 427 Thousand | 395 Thousand | 623 Thousand | -6382.00 | 1.56 Million | 1.09 Million |
Earnings before Tax | -35.36 Million | -35.99 Million | -24.67 Million | -39.27 Million | -126.09 Million | -30.11 Million |
Net Income | -35.78 Million | -36.38 Million | -25.29 Million | -39.26 Million | -127.65 Million | -31.2 Million |
Earnings Per Share Basic | -0.12 | -0.13 | -0.09 | -0.15 | - | -0.11 |
Earnings Per Share Diluted | -0.12 | -0.13 | -0.09 | -0.15 | - | -0.11 |
Weighted Average Shares Outstanding | 297.83 Million | 276.35 Million | 276.26 Million | 269.35 Million | 275.76 Million | 275.88 Million |
Weighted Average Shares Outstanding (Diluted) | 297.83 Million | 276.35 Million | 276.26 Million | 269.35 Million | 275.76 Million | 275.88 Million |
Gross Margin | - | - | - | 0.89 | - | - |
EBIT Margin | - | - | - | -128.82 | - | - |
Profit Margin | - | - | - | -130.24 | - | - |
EBITDA | -35.36 Million | -41.65 Million | -33.88 Million | -38.83 Million | - | -35.58 Million |
Earnings Before Tax Margin | - | - | - | -128.93 | - | - |
HEMIPROP
603165
BLRZF
HZLIF
SULMF
SOFE