USD 0.0
(0.0%)
Breakdown | 2022 | 2021 | 2012 | 2011 | 2010 | 2009 |
---|---|---|---|---|---|---|
Revenue | 1.46 Million | 310.13 Thousand | - | 277.91 Thousand | 2 Million | 2.18 Million |
Cost of Revenue | 1.06 Million | 215.95 Thousand | 4788.00 | 43.78 Thousand | 273.66 Thousand | 556.98 Thousand |
Gross Profit | 396.65 Thousand | 94.18 Thousand | -4788.00 | 234.12 Thousand | 1.72 Million | 1.62 Million |
Operating Expenses | 369.00 | 11.92 Thousand | 1.11 Million | 1.78 Million | 2.33 Million | 1.91 Million |
Selling, General and Administrative Expenses | 369.00 | 11.18 Thousand | 672.59 Thousand | 1.68 Million | 2.26 Million | 1.89 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.06 Million | 227.87 Thousand | 1.11 Million | 1.82 Million | 2.6 Million | 2.46 Million |
Operating Income | 396.65 Thousand | 83 Thousand | -1.11 Million | -1.54 Million | -649.8 Thousand | -281.33 Thousand |
Interest Expense | - | - | 258.38 Thousand | 304.31 Thousand | 181.09 Thousand | 165.59 Thousand |
Income Tax Expense | 83.21 Thousand | 68.88 Thousand | 444.79 Thousand | -237.26 Thousand | -324.51 Thousand | -304.36 Thousand |
Earnings before Tax | 396.28 Thousand | 82.26 Thousand | -790.84 Thousand | -1.59 Million | -211.85 Thousand | 123.74 Thousand |
Net Income | 313.06 Thousand | 13.37 Thousand | -977.25 Thousand | -1.3 Million | -277.8 Thousand | 23.02 Thousand |
Earnings Per Share Basic | 0.01 | 0.00 | -0.06 | -0.46 | -0.11 | 0.01 |
Earnings Per Share Diluted | 0.01 | 0.00 | -0.06 | -0.46 | -0.11 | 0.01 |
Weighted Average Shares Outstanding | 28.2 Million | 28.22 Million | 15.97 Million | 2.87 Million | 2.48 Million | 2.26 Million |
Weighted Average Shares Outstanding (Diluted) | 28.2 Million | 28.2 Million | 15.96 Million | 2.87 Million | 2.48 Million | 2.26 Million |
Gross Margin | 0.27 | 0.30 | - | 0.84 | 0.86 | 0.75 |
EBIT Margin | -0.00 | -0.00 | - | -4.90 | -0.49 | -0.31 |
Profit Margin | 0.21 | 0.04 | - | -4.71 | -0.14 | 0.01 |
EBITDA | -369.00 | -736.00 | -527.37 Thousand | -1.36 Million | -465.62 Thousand | -269.16 Thousand |
Earnings Before Tax Margin | 0.27 | 0.27 | - | -5.56 | -0.32 | -0.13 |
Breakdown | 2022 FY | 2022 Q4 | 2021 FY | 2012 FY | 2012 Q4 | 2012 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.46 Million | 1.46 Million | 310.13 Thousand | - | - | - |
Cost of Revenue | 1.06 Million | 1.06 Million | 215.95 Thousand | 4788.00 | -28.39 Thousand | 11.1 Thousand |
Gross Profit | 396.65 Thousand | 396.65 Thousand | 94.18 Thousand | -4788.00 | 28.39 Thousand | -11.1 Thousand |
Operating Expenses | 369.00 | 234.00 | 11.92 Thousand | 1.11 Million | 538.78 Thousand | 34.83 Thousand |
Selling, General and Administrative Expenses | - | - | - | - | 101.63 Thousand | 34.83 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.06 Million | 1.06 Million | 227.87 Thousand | 1.11 Million | 510.39 Thousand | 45.94 Thousand |
Operating Income | 396.65 Thousand | 396.65 Thousand | 83 Thousand | -1.11 Million | -510.39 Thousand | -45.94 Thousand |
Interest Expense | - | - | - | 258.38 Thousand | 34.83 Thousand | 84.79 Thousand |
Income Tax Expense | 83.21 Thousand | 83.21 Thousand | 68.88 Thousand | 444.79 Thousand | 39.6 Thousand | 163.15 Thousand |
Earnings before Tax | 396.28 Thousand | 396.41 Thousand | 82.26 Thousand | -790.84 Thousand | -511.78 Thousand | -118.94 Thousand |
Net Income | 313.06 Thousand | 313.19 Thousand | 13.37 Thousand | -977.25 Thousand | -516.56 Thousand | -197.3 Thousand |
Earnings Per Share Basic | - | 0.01 | - | - | -0.02 | -0.05 |
Earnings Per Share Diluted | - | 0.01 | - | - | -0.02 | -0.05 |
Weighted Average Shares Outstanding | 28.2 Million | 28.2 Million | 28.22 Million | 15.97 Million | 22.09 Million | 3.72 Million |
Weighted Average Shares Outstanding (Diluted) | 28.2 Million | 28.2 Million | 28.2 Million | 15.96 Million | 22.08 Million | 3.72 Million |
Gross Margin | 0.27 | 0.27 | 0.30 | - | - | - |
EBIT Margin | - | -0.00 | - | - | - | - |
Profit Margin | 0.21 | 0.21 | 0.04 | - | - | - |
EBITDA | - | -234.00 | - | - | -508.97 Thousand | -7340.00 |
Earnings Before Tax Margin | 0.27 | 0.27 | 0.27 | - | - | - |
EVEX
HEMIPROP
603165
603021
HZLIF
SULMF