USD 0.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | 41.17 Thousand | 161.65 Thousand | 90.63 Thousand | - | - |
Gross Profit | - | -41.17 Thousand | -161.65 Thousand | -90.63 Thousand | - | - |
Operating Expenses | 1.77 Million | 1.51 Million | 8.09 Million | 1.28 Million | 1.94 Million | 1.38 Million |
Selling, General and Administrative Expenses | 1.77 Million | 1.51 Million | 8.09 Million | 1.28 Million | 1.94 Million | 1.38 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 18.49 Thousand | 20.86 Thousand | 21.75 Thousand | - |
Cost and Expenses | 1.77 Million | 1.51 Million | 8.09 Million | 1.28 Million | 1.94 Million | 1.38 Million |
Operating Income | -1.77 Million | -1.51 Million | -8.09 Million | -1.28 Million | -1.94 Million | -1.38 Million |
Interest Expense | 10.88 Thousand | 739.71 | - | 17.05 Thousand | 1798.00 | - |
Income Tax Expense | -85.04 Thousand | -167.89 Thousand | -228.48 Thousand | -236.55 Thousand | -18.36 Thousand | 1.39 Million |
Earnings before Tax | -1.97 Million | -4.3 Million | -9.41 Million | -1.56 Million | 582.95 Thousand | -15.22 Million |
Net Income | -1.88 Million | -4.3 Million | -9.41 Million | -1.56 Million | 601.31 Thousand | -16.62 Million |
Earnings Per Share Basic | -0.01 | -0.03 | -0.10 | -0.03 | 0.01 | -0.40 |
Earnings Per Share Diluted | -0.01 | -0.03 | -0.10 | -0.03 | 0.01 | -0.40 |
Weighted Average Shares Outstanding | 129.07 Million | 128.27 Million | 96.09 Million | 60.55 Million | 52.67 Million | 41.46 Million |
Weighted Average Shares Outstanding (Diluted) | 129.07 Million | 128.27 Million | 96.09 Million | 60.55 Million | 52.67 Million | 41.46 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -1.96 Million | -1.51 Million | - | - | 582.95 Thousand | -1.38 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | 1.52 | - |
Cost of Revenue | - | 71.91 | 111.48 Thousand | 324.50 | 0.76 | 41.17 Thousand |
Gross Profit | - | -71.91 | -111.48 Thousand | -324.50 | 0.76 | -41.17 Thousand |
Operating Expenses | 505.05 Thousand | 323.91 Thousand | 690.38 Thousand | 449.05 Thousand | 290.24 Thousand | 1.51 Million |
Selling, General and Administrative Expenses | 505.05 Thousand | 323.91 Thousand | 529.37 Thousand | 449.05 Thousand | 290.24 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 7896.00 | 39.34 Thousand | - | - | - |
Cost and Expenses | 505.05 Thousand | 323.91 Thousand | 690.38 Thousand | 449.05 Thousand | 290.24 Thousand | 1.51 Million |
Operating Income | -505.05 Thousand | -323.91 Thousand | -649.74 Thousand | -449.05 Thousand | -290.24 Thousand | -1.51 Million |
Interest Expense | 2913.38 | 3935.00 | 4053.00 | 2180.29 | 739.71 | 739.71 |
Income Tax Expense | -85.04 Thousand | -260.22 Thousand | -470.17 Thousand | -43.27 Thousand | -43.81 Thousand | -167.89 Thousand |
Earnings before Tax | -605.56 Thousand | -377.28 Thousand | -538.52 Thousand | -599.46 Thousand | -555.54 Thousand | -4.3 Million |
Net Income | -520.51 Thousand | -377.28 Thousand | -538.52 Thousand | -599.46 Thousand | -555.54 Thousand | -4.3 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | - |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | - |
Weighted Average Shares Outstanding | 130.57 Million | 129.17 Million | 128.28 Million | 128.27 Million | 128.27 Million | 128.27 Million |
Weighted Average Shares Outstanding (Diluted) | 130.57 Million | 129.17 Million | 128.28 Million | 128.27 Million | 128.27 Million | 128.27 Million |
Gross Margin | - | - | - | - | 0.50 | - |
EBIT Margin | - | - | - | - | -191.35 Thousand | - |
Profit Margin | - | - | - | - | -366.26 Thousand | - |
EBITDA | -602.65 Thousand | -323.91 Thousand | -649.74 Thousand | -449.05 Thousand | -290.24 Thousand | - |
Earnings Before Tax Margin | - | - | - | - | -191.35 Thousand | - |
SOFE
EVEX
HEMIPROP
VALE3
603021
HZLIF