USD 51.0
(0.0%)
Breakdown | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 |
---|---|---|---|---|---|---|
Revenue | 859 Thousand | 14.15 Million | 862.85 Million | 901.77 Million | 872.55 Million | 617.5 Million |
Cost of Revenue | 4.57 Million | 31.22 Million | 608.12 Million | 638.98 Million | 617.08 Million | 404.28 Million |
Gross Profit | -3.71 Million | -17.07 Million | 254.73 Million | 262.79 Million | 255.46 Million | 213.22 Million |
Operating Expenses | 25.53 Million | 33.52 Million | 258.66 Million | 313.06 Million | 497.2 Million | 422.18 Million |
Selling, General and Administrative Expenses | 9.96 Million | 16.88 Million | 77.57 Million | 83.55 Million | 226.91 Million | 198.14 Million |
Research and Development Expenses | - | - | - | 18.18 Million | 5.37 Million | 4.63 Million |
Other Expenses | 15.57 Million | 16.63 Million | 181.08 Million | 211.32 Million | 264.91 Million | - |
Cost and Expenses | 30.11 Million | 64.74 Million | 866.78 Million | 952.04 Million | 1.11 Billion | 826.47 Million |
Operating Income | -29.25 Million | -50.09 Million | -7.03 Million | -49.75 Million | -200.4 Million | -208.96 Million |
Interest Expense | 675 Thousand | 3.74 Million | 157.2 Million | 145.39 Million | 136.29 Million | 122.1 Million |
Income Tax Expense | 30 Thousand | 18 Thousand | 219 Thousand | -33.13 Million | -123.52 Million | -101.98 Million |
Earnings before Tax | -27.68 Million | -53.74 Million | -157.1 Million | -194.4 Million | -400.12 Million | -315.64 Million |
Net Income | -27.71 Million | -53.76 Million | -157.32 Million | -161.27 Million | -276.59 Million | -159.02 Million |
Earnings Per Share Basic | -212.55 | -436.27 | -1377.15 | -1344.09 | -2482.70 | -1595.33 |
Earnings Per Share Diluted | -212.55 | -436.27 | -1377.15 | -1344.09 | -2482.70 | -1595.33 |
Weighted Average Shares Outstanding | 130.41 Thousand | 123.23 Thousand | 114.24 Thousand | 119.99 Thousand | 111.41 Thousand | 99.68 Thousand |
Weighted Average Shares Outstanding (Diluted) | 130.41 Thousand | 123.23 Thousand | 114.24 Thousand | 119.99 Thousand | 111.41 Thousand | 99.68 Thousand |
Gross Margin | -4.33 | -1.21 | 0.30 | 0.29 | 0.29 | 0.35 |
EBIT Margin | -16.92 | 3.25 | 0.24 | 0.21 | 0.11 | 0.02 |
Profit Margin | -32.27 | -3.80 | -0.18 | -0.18 | -0.32 | -0.26 |
EBITDA | -13.68 Million | 43.24 Million | 165.73 Million | 176.05 Million | 70.33 Million | 10.44 Million |
Earnings Before Tax Margin | -34.06 | -3.54 | -0.01 | -0.06 | -0.23 | -0.34 |
Breakdown | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 FY | 2005 Q3 |
---|---|---|---|---|---|---|
Revenue | 560 Thousand | 401 Thousand | 301 Thousand | 248 Thousand | 859 Thousand | 216 Thousand |
Cost of Revenue | 598 Thousand | 535 Thousand | 421 Thousand | 3.57 Million | 4.57 Million | 373 Thousand |
Gross Profit | -38 Thousand | -134 Thousand | -120 Thousand | -3.32 Million | -3.71 Million | -157 Thousand |
Operating Expenses | 9.03 Million | 10.07 Million | 8.65 Million | 5.12 Million | 25.53 Million | 7.68 Million |
Selling, General and Administrative Expenses | 3.27 Million | 2.46 Million | 2.03 Million | 3.58 Million | - | 2.57 Million |
Research and Development Expenses | 1.56 Million | 1.76 Million | 1.8 Million | - | - | 1.21 Million |
Other Expenses | 4.19 Million | 5.84 Million | 4.82 Million | 1.53 Million | 15.57 Million | 3.89 Million |
Cost and Expenses | 9.63 Million | 10.6 Million | 9.08 Million | 8.69 Million | 30.11 Million | 8.06 Million |
Operating Income | -9.07 Million | -10.2 Million | -8.77 Million | -8.45 Million | -29.25 Million | -7.84 Million |
Interest Expense | 146 Thousand | 142 Thousand | 141 Thousand | 159 Thousand | 675 Thousand | - |
Income Tax Expense | -136 Thousand | 7000.00 | 7000.00 | -420 Thousand | 30 Thousand | -370 Thousand |
Earnings before Tax | -9.08 Million | -10.02 Million | -8.35 Million | -8 Million | -27.68 Million | -7.47 Million |
Net Income | -8.94 Million | -10.02 Million | -8.36 Million | -7.58 Million | -27.71 Million | -7.1 Million |
Earnings Per Share Basic | -68.36 | -76.86 | -64.19 | -58.23 | - | -54.63 |
Earnings Per Share Diluted | -68.36 | -76.86 | -64.19 | -58.23 | - | -54.63 |
Weighted Average Shares Outstanding | 130.83 Thousand | 130.47 Thousand | 130.31 Thousand | 130.2 Thousand | 130.41 Thousand | 130.03 Thousand |
Weighted Average Shares Outstanding (Diluted) | 130.83 Thousand | 130.47 Thousand | 130.31 Thousand | 130.2 Thousand | 130.41 Thousand | 130.03 Thousand |
Gross Margin | -0.07 | -0.33 | -0.40 | -13.41 | -4.33 | -0.73 |
EBIT Margin | -8.70 | -10.82 | -13.81 | -18.70 | - | -19.09 |
Profit Margin | -15.97 | -25.01 | -27.79 | -30.57 | -32.27 | -32.89 |
EBITDA | -4.87 Million | -4.33 Million | -4.15 Million | -4.63 Million | - | -4.12 Million |
Earnings Before Tax Margin | -16.21 | -25.46 | -29.17 | -34.08 | -34.06 | -36.31 |
SPACEINCUBA
AMMN
MFC
UNRG
GRDAF
INFORTEC