INR 2.33
(-4.9%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | 5.01 Million | - | - | 270 Thousand |
Cost of Revenue | 454 Thousand | 454 Thousand | 8.86 Million | 161 Thousand | 52.3 Thousand | - |
Gross Profit | -454 Thousand | -454 Thousand | -3.84 Million | -161 Thousand | -52.3 Thousand | 270 Thousand |
Operating Expenses | 3.67 Million | 4.97 Million | 1.08 Million | 3.76 Million | 4.8 Million | 23.01 Million |
Selling, General and Administrative Expenses | 3.66 Million | 4.97 Million | 1.08 Million | 3.76 Million | 4.88 Million | 23 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 8000.00 | - | - | - | 87.91 Thousand | -5220.00 |
Cost and Expenses | 4.12 Million | 5.43 Million | 9.94 Million | 3.92 Million | 4.85 Million | 23.01 Million |
Operating Income | -4.12 Million | -5.43 Million | -4.93 Million | -3.92 Million | -4.85 Million | -22.74 Million |
Interest Expense | 61 Thousand | 120 Thousand | 106.66 Thousand | 74.78 Thousand | 33.74 Thousand | 31.93 Thousand |
Income Tax Expense | 22 Thousand | 49 Thousand | 341.35 Thousand | 712.21 Thousand | 742.64 Thousand | 845.73 Thousand |
Earnings before Tax | 311 Thousand | -52.77 Million | 1.21 Million | 2.66 Million | 2.81 Million | -15.78 Million |
Net Income | 289 Thousand | -52.81 Million | 872.27 Thousand | 1.95 Million | 2.06 Million | -16.63 Million |
Earnings Per Share Basic | 0.01 | -1.53 | 0.03 | 0.06 | 0.06 | -0.48 |
Earnings Per Share Diluted | 0.01 | -1.53 | 0.03 | 0.06 | 0.06 | -0.48 |
Weighted Average Shares Outstanding | 34.6 Million | 34.6 Million | 34.6 Million | 34.6 Million | 34.6 Million | 34.6 Million |
Weighted Average Shares Outstanding (Diluted) | 34.6 Million | 34.6 Million | 34.6 Million | 34.6 Million | 34.6 Million | 34.6 Million |
Gross Margin | - | - | -0.77 | - | - | 1.00 |
EBIT Margin | - | - | -0.92 | - | - | -58.35 |
Profit Margin | - | - | 0.17 | - | - | -61.60 |
EBITDA | -3.67 Million | -4.97 Million | 1.62 Million | 2.9 Million | 2.89 Million | -15.75 Million |
Earnings Before Tax Margin | - | - | -0.98 | - | - | -84.24 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 88 Thousand | 114 Thousand | 454 Thousand | 113 Thousand | 114 Thousand | 113 Thousand |
Gross Profit | -88 Thousand | -114 Thousand | -454 Thousand | -113 Thousand | -114 Thousand | -113 Thousand |
Operating Expenses | 928 Thousand | 706 Thousand | 3.67 Million | 713 Thousand | 622 Thousand | 1.64 Million |
Selling, General and Administrative Expenses | 928 Thousand | 706 Thousand | - | 713 Thousand | 622 Thousand | 1.64 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | -8000.00 | - | - | - |
Cost and Expenses | 1.01 Million | 820 Thousand | 4.12 Million | 826 Thousand | 736 Thousand | 1.75 Million |
Operating Income | -1.01 Million | -820 Thousand | -4.12 Million | -826 Thousand | -736 Thousand | -1.75 Million |
Interest Expense | - | 10 Thousand | 61 Thousand | 14 Thousand | 17 Thousand | 20 Thousand |
Income Tax Expense | - | 23 Thousand | 22 Thousand | - | - | - |
Earnings before Tax | -679 Thousand | -286 Thousand | 311 Thousand | 432 Thousand | 597 Thousand | -432 Thousand |
Net Income | -679 Thousand | -309 Thousand | 289 Thousand | 432 Thousand | 597 Thousand | -432 Thousand |
Earnings Per Share Basic | -0.02 | -0.01 | - | 0.01 | 0.02 | -0.01 |
Earnings Per Share Diluted | -0.02 | -0.01 | - | 0.01 | 0.02 | -0.01 |
Weighted Average Shares Outstanding | 34.6 Million | 34.6 Million | 34.6 Million | 34.6 Million | 34.6 Million | 34.6 Million |
Weighted Average Shares Outstanding (Diluted) | 34.6 Million | 34.6 Million | 34.6 Million | 34.6 Million | 34.6 Million | 34.6 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -928 Thousand | -706 Thousand | - | -713 Thousand | -622 Thousand | -1.64 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
AMMN
MFC
MIRA
GRDAF
INFORTEC
PEGX