IDR 8775.0
(-0.85%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Revenue | 2.03 Billion | 2.83 Billion | 1.29 Billion | 1 Billion |
Cost of Revenue | 1.13 Billion | 1.1 Billion | 585.66 Million | 614.23 Million |
Gross Profit | 901.92 Million | 1.72 Billion | 713.39 Million | 388.87 Million |
Operating Expenses | 292.97 Million | 176.1 Million | 157.46 Million | 105.03 Million |
Selling, General and Administrative Expenses | 115.17 Million | 91.51 Million | 76.65 Million | 74.87 Million |
Research and Development Expenses | - | - | - | - |
Other Expenses | 177.8 Million | 6.41 Million | -11.88 Million | -8.1 Million |
Cost and Expenses | 1.26 Billion | 1.28 Billion | 743.13 Million | 719.26 Million |
Operating Income | 767.22 Million | 1.52 Billion | 557.08 Million | 265.92 Million |
Interest Expense | 214.47 Million | 142.4 Million | 119.45 Million | 122.66 Million |
Income Tax Expense | 133.64 Million | 309.27 Million | 115.96 Million | 45.09 Million |
Earnings before Tax | 599.07 Million | 1.4 Billion | 436.58 Million | 161.17 Million |
Net Income | 252.14 Million | 1.09 Billion | 317.04 Million | 86.31 Million |
Earnings Per Share Basic | 0.00 | 0.02 | 0.00 | 0.00 |
Earnings Per Share Diluted | 0.00 | 0.02 | 0.00 | 0.00 |
Weighted Average Shares Outstanding | 68.79 Billion | 65.58 Billion | 65.58 Billion | 51.75 Billion |
Weighted Average Shares Outstanding (Diluted) | 68.78 Billion | 65.58 Billion | 65.58 Billion | 51.75 Billion |
Gross Margin | 0.44 | 0.61 | 0.55 | 0.39 |
EBIT Margin | 0.40 | 0.59 | 0.53 | 0.41 |
Profit Margin | 0.12 | 0.39 | 0.24 | 0.09 |
EBITDA | 813.54 Million | 1.68 Billion | 686.51 Million | 410.31 Million |
Earnings Before Tax Margin | 0.38 | 0.54 | 0.43 | 0.27 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 947.06 Million | 601.55 Million | 882.6 Million | 2.03 Billion | 570.24 Million | 290.26 Million |
Cost of Revenue | 376.2 Million | 320.53 Million | 482.2 Million | 1.13 Billion | 295.18 Million | 142.42 Million |
Gross Profit | 570.86 Million | 281.02 Million | 400.39 Million | 901.92 Million | 275.05 Million | 147.83 Million |
Operating Expenses | 19.32 Million | 42.74 Million | 44.29 Million | 134.69 Million | 244.95 Million | 26.61 Million |
Selling, General and Administrative Expenses | 15.01 Million | 34.03 Million | 35.23 Million | - | 24.78 Million | 25.46 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 10.5 Million | 3.09 Million | 3.74 Million | 7.26 Million | -6.72 Million | 2.52 Million |
Cost and Expenses | 395.52 Million | 363.27 Million | 526.49 Million | 1.26 Billion | 540.14 Million | 169.04 Million |
Operating Income | 546.9 Million | 238.28 Million | 356.1 Million | 767.22 Million | 188.86 Million | 111.12 Million |
Interest Expense | 73.16 Million | 62.21 Million | 58.93 Million | 194.94 Million | 53.44 Million | 44.26 Million |
Income Tax Expense | 106.89 Million | 38.51 Million | 65.14 Million | 133.64 Million | 35.35 Million | 16.57 Million |
Earnings before Tax | 493.78 Million | 183.98 Million | 304.93 Million | 599.07 Million | -19.03 Million | 77.77 Million |
Net Income | 346.19 Million | 129.05 Million | 189.47 Million | 252.14 Million | -56.13 Million | 59.4 Million |
Earnings Per Share Basic | 0.00 | 0.00 | 0.00 | - | -0.00 | 0.00 |
Earnings Per Share Diluted | 0.00 | 0.00 | 0.00 | - | -0.00 | 0.00 |
Weighted Average Shares Outstanding | 72.53 Billion | 72.51 Billion | 72.48 Billion | 68.79 Billion | 71.49 Billion | 65.58 Billion |
Weighted Average Shares Outstanding (Diluted) | 72.51 Billion | 72.51 Billion | 72.45 Billion | 68.78 Billion | 71.49 Billion | 65.58 Billion |
Gross Margin | 0.60 | 0.47 | 0.45 | 0.44 | 0.48 | 0.51 |
EBIT Margin | 0.60 | 0.41 | 0.41 | - | 0.41 | 0.51 |
Profit Margin | 0.37 | 0.21 | 0.21 | 0.12 | -0.10 | 0.20 |
EBITDA | 566.94 Million | 246.2 Million | 363.87 Million | - | 235.68 Million | 148.54 Million |
Earnings Before Tax Margin | 0.58 | 0.40 | 0.40 | 0.38 | 0.33 | 0.38 |
MFC
MIRA
300234
INFORTEC
PEGX
SPACEINCUBA