MFC Asset Management Public Company Limited (MFC.BK)
THB 27.0
(-0.92%)
THB 27.0
(-0.92%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.13 Billion | 1.05 Billion | 1.49 Billion | 884.85 Million | 873.48 Million | 877.77 Million |
| Cost of Revenue | 742.58 Million | 676.41 Million | 999.45 Million | 600.29 Million | 589.75 Million | 541.8 Million |
| Gross Profit | 390.78 Million | 383.4 Million | 495.55 Million | 284.56 Million | 283.73 Million | 335.97 Million |
| Operating Expenses | 37.7 Million | 141.43 Million | 138.73 Million | 123.9 Million | 160.65 Million | 164.45 Million |
| Selling, General and Administrative Expenses | 37.7 Million | 22.44 Million | 23.6 Million | 18.59 Million | 76.08 Million | 82.93 Million |
| Research and Development Expenses | - | 0.25 | 0.25 | 0.20 | 0.18 | 0.23 |
| Other Expenses | - | 118.98 Million | 115.13 Million | 105.3 Million | 84.57 Million | 2.17 Million |
| Cost and Expenses | 780.28 Million | 817.84 Million | 1.13 Billion | 724.19 Million | 750.4 Million | 706.25 Million |
| Operating Income | 353.08 Million | 256.85 Million | 371.84 Million | 176.09 Million | 109.94 Million | 171.52 Million |
| Interest Expense | 3.91 Million | 3.52 Million | 5.79 Million | 7.51 Million | 54.12 Thousand | - |
| Income Tax Expense | 45.8 Million | 53.24 Million | 75.53 Million | 35.26 Million | 35.56 Million | 39.6 Million |
| Earnings before Tax | 234.81 Million | 274.35 Million | 381.67 Million | 183.36 Million | 166.01 Million | 207.68 Million |
| Net Income | 189.01 Million | 221.11 Million | 306.14 Million | 148.1 Million | 130.44 Million | 168.08 Million |
| Earnings Per Share Basic | 1.50 | 1.76 | 2.44 | 1.18 | 1.04 | 1.34 |
| Earnings Per Share Diluted | 1.50 | 1.76 | 2.44 | 1.18 | 1.04 | 1.34 |
| Weighted Average Shares Outstanding | 125.61 Million | 125.61 Million | 125.61 Million | 125.61 Million | 125.61 Million | 125.59 Million |
| Weighted Average Shares Outstanding (Diluted) | 125.61 Million | 125.61 Million | 125.61 Million | 125.61 Million | 125.61 Million | 125.59 Million |
| Gross Margin | 0.34 | 0.36 | 0.33 | 0.32 | 0.32 | 0.38 |
| EBIT Margin | 0.22 | 0.29 | 0.28 | 0.25 | 0.14 | 0.17 |
| Profit Margin | 0.17 | 0.21 | 0.20 | 0.17 | 0.15 | 0.19 |
| EBITDA | 244.14 Million | 283.62 Million | 392.63 Million | 196.3 Million | 178.58 Million | 185.37 Million |
| Earnings Before Tax Margin | 0.31 | 0.24 | 0.25 | 0.20 | 0.13 | 0.20 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 360.72 Million | 299.51 Million | 1.09 Billion | 262.17 Million | 267.26 Million | 272.41 Million |
| Cost of Revenue | 113.63 Million | 75.15 Million | 735.13 Million | 178.87 Million | 179.33 Million | 182.53 Million |
| Gross Profit | 247.09 Million | 224.35 Million | 358.92 Million | 83.3 Million | 87.92 Million | 89.88 Million |
| Operating Expenses | 41.19 Million | 161.9 Million | 159.49 Million | 45.04 Million | 36.27 Million | 42.97 Million |
| Selling, General and Administrative Expenses | 10.99 Million | 4.72 Million | - | 13.95 Million | 6.34 Million | 11.53 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 66.96 Thousand | -161.9 Million | 3.28 Million | 705.44 Thousand | 605 Thousand | 158.61 Thousand |
| Cost and Expenses | 280.47 Million | 237.06 Million | 894.63 Million | 223.92 Million | 215.6 Million | 225.5 Million |
| Operating Income | 80.24 Million | 62.45 Million | 218.85 Million | 42.6 Million | 55.97 Million | 51.46 Million |
| Interest Expense | 1.78 Million | 1.69 Million | 3.91 Million | 1.75 Million | 1.25 Million | 408.97 Thousand |
| Income Tax Expense | 14.21 Million | 11.5 Million | 45.8 Million | 9.54 Million | 11.52 Million | 9.85 Million |
| Earnings before Tax | 78.46 Million | 60.75 Million | 234.81 Million | 45.51 Million | 60.75 Million | 57.26 Million |
| Net Income | 64.25 Million | 49.25 Million | 189.01 Million | 35.97 Million | 49.23 Million | 47.4 Million |
| Earnings Per Share Basic | 0.51 | 0.39 | - | 0.29 | 0.39 | 0.38 |
| Earnings Per Share Diluted | 0.51 | 0.39 | - | 0.29 | 0.39 | 0.38 |
| Weighted Average Shares Outstanding | 125.61 Million | 125.61 Million | 125.61 Million | 125.61 Million | 125.61 Million | 125.61 Million |
| Weighted Average Shares Outstanding (Diluted) | 125.61 Million | 125.61 Million | 125.61 Million | 125.61 Million | 125.61 Million | 125.61 Million |
| Gross Margin | 0.68 | 0.75 | 0.33 | 0.32 | 0.33 | 0.33 |
| EBIT Margin | 0.26 | 0.25 | - | 0.21 | 0.21 | 0.19 |
| Profit Margin | 0.18 | 0.16 | 0.17 | 0.14 | 0.18 | 0.17 |
| EBITDA | 93.74 Million | 75.73 Million | - | 55.9 Million | 55.97 Million | 51.46 Million |
| Earnings Before Tax Margin | 0.22 | 0.21 | 0.20 | 0.16 | 0.21 | 0.19 |
MIRA
300234
ETP
PEGX
SPACEINCUBA
AMMN