INR 107.3
(2.56%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 23.95 Million | 24.99 Million | 26.42 Million | 25.61 Million | 18.94 Million | 20.42 Million |
Cost of Revenue | 37.68 Million | 16.39 Million | 18.09 Million | 20.68 Million | 25.17 Million | 25.21 Million |
Gross Profit | -13.73 Million | 8.59 Million | 8.32 Million | 4.92 Million | -6.23 Million | -4.79 Million |
Operating Expenses | 37.68 Million | 38 Million | 28.13 Million | 27.43 Million | 35.86 Million | 38.04 Million |
Selling, General and Administrative Expenses | 38.31 Million | 4.04 Million | 3.7 Million | 2.34 Million | 4.64 Million | 4.79 Million |
Research and Development Expenses | - | - | - | - | 48.59 Thousand | 197.7 Thousand |
Other Expenses | -631.61 Thousand | 8.56 Million | 5.31 Million | 1.32 Million | 14.51 Million | 10.77 Million |
Cost and Expenses | 37.68 Million | 38 Million | 28.13 Million | 27.43 Million | 35.86 Million | 38.04 Million |
Operating Income | - | -13.66 Million | -1.64 Million | -1.7 Million | -16.81 Million | -17.62 Million |
Interest Expense | 639 Thousand | 422.17 Thousand | 372.02 Thousand | 334.33 Thousand | 655.56 Thousand | 703.48 Thousand |
Income Tax Expense | -2.1 Million | -815.97 Thousand | 4.64 Million | 3.07 Million | -6.07 Million | -1.43 Million |
Earnings before Tax | 25.55 Million | -5.31 Million | 19.78 Million | 21.66 Million | -17.77 Million | -10.28 Million |
Net Income | 27.66 Million | -4.5 Million | 15.13 Million | 18.59 Million | -11.69 Million | -8.84 Million |
Earnings Per Share Basic | 6.64 | -1.08 | 3.63 | 4.46 | -2.81 | -2.12 |
Earnings Per Share Diluted | 6.64 | -1.08 | 3.63 | 4.46 | -2.81 | -2.12 |
Weighted Average Shares Outstanding | 4.16 Million | 4.16 Million | 4.16 Million | 4.16 Million | 4.16 Million | 4.16 Million |
Weighted Average Shares Outstanding (Diluted) | 4.16 Million | 4.16 Million | 4.16 Million | 4.16 Million | 4.16 Million | 4.16 Million |
Gross Margin | -0.57 | 0.34 | 0.32 | 0.19 | -0.33 | -0.23 |
EBIT Margin | -0.42 | 0.01 | 0.26 | 0.10 | 0.10 | -0.11 |
Profit Margin | 1.15 | -0.18 | 0.57 | 0.73 | -0.62 | -0.43 |
EBITDA | -9.99 Million | -1.62 Million | 22.2 Million | 24.43 Million | -14.31 Million | -7.98 Million |
Earnings Before Tax Margin | - | -0.55 | -0.06 | -0.07 | -0.89 | -0.86 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 5.95 Million | 7.45 Million | 23.95 Million | 5.79 Million | 5.38 Million | 5.3 Million |
Cost of Revenue | 10.02 Million | 9.38 Million | 37.68 Million | 8.02 Million | 11.34 Million | 8.92 Million |
Gross Profit | -4.06 Million | -1.92 Million | -13.73 Million | -2.22 Million | -5.95 Million | -3.62 Million |
Operating Expenses | 10.02 Million | 9.38 Million | 37.68 Million | 8.02 Million | 11.34 Million | 8.92 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 16.35 Million | 11.19 Million | 38.91 Million | 7.6 Million | 7.86 Million | 12.25 Million |
Cost and Expenses | 10.02 Million | 9.38 Million | 37.68 Million | 8.02 Million | 11.34 Million | 8.92 Million |
Operating Income | -4.06 Million | -1.92 Million | -13.73 Million | -2.22 Million | -5.95 Million | -3.62 Million |
Interest Expense | 150 Thousand | 152 Thousand | 639 Thousand | 150 Thousand | 163 Thousand | 174 Thousand |
Income Tax Expense | 2.43 Million | 75 Thousand | -2.1 Million | -3.8 Million | 749 Thousand | 878 Thousand |
Earnings before Tax | 12.14 Million | 9.11 Million | 24.54 Million | 6.91 Million | 4.24 Million | 8.75 Million |
Net Income | 10.81 Million | 5.56 Million | 27.66 Million | 10.72 Million | 3.49 Million | 7.87 Million |
Earnings Per Share Basic | 2.59 | 1.33 | - | 2.57 | 0.84 | 1.89 |
Earnings Per Share Diluted | 2.59 | 1.33 | - | 2.57 | 0.84 | 1.89 |
Weighted Average Shares Outstanding | 4.16 Million | 4.16 Million | 4.16 Million | 4.16 Million | 4.16 Million | 4.16 Million |
Weighted Average Shares Outstanding (Diluted) | 4.16 Million | 4.16 Million | 4.16 Million | 4.16 Million | 4.16 Million | 4.16 Million |
Gross Margin | -0.68 | -0.26 | -0.57 | -0.38 | -1.11 | -0.68 |
EBIT Margin | -0.53 | -0.13 | - | 1.38 | 0.99 | 1.86 |
Profit Margin | 1.82 | 0.75 | 1.15 | 1.85 | 0.65 | 1.48 |
EBITDA | -3.13 Million | -980 Thousand | - | 8 Million | 5.34 Million | 9.85 Million |
Earnings Before Tax Margin | -0.68 | -0.26 | -0.57 | -0.38 | -1.11 | -0.68 |
PEGX
SPACEINCUBA
AMMN
IPL
UNRG
GRDAF