USD 0.03
(-6.67%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 16.17 Thousand | 19.24 Thousand | - | 37.64 Million | 38.57 Million | - |
Cost of Revenue | 105.68 Thousand | 172.22 Thousand | 35.74 Thousand | 31.37 Million | 33.92 Million | - |
Gross Profit | -89.5 Thousand | -152.98 Thousand | -35.74 Thousand | 6.27 Million | 4.64 Million | - |
Operating Expenses | -4.15 Million | 3.74 Million | 138.6 Thousand | 80.9 Thousand | 187 Thousand | 219.65 Thousand |
Selling, General and Administrative Expenses | 2.91 Million | 3.75 Million | 138.6 Thousand | 80.9 Thousand | 187 Thousand | 219.65 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -7.07 Million | -17.64 Thousand | - | - | - | - |
Cost and Expenses | -4.15 Million | 3.91 Million | 174.34 Thousand | 80.9 Thousand | 187 Thousand | 219.65 Thousand |
Operating Income | 4.17 Million | -3.89 Million | -174.34 Thousand | -80.91 Thousand | -187 Thousand | -219.66 Thousand |
Interest Expense | 11.19 Thousand | 318.78 Thousand | 202.26 Thousand | 3296.00 | 886.46 Thousand | 22.00 |
Income Tax Expense | - | 2.76 Million | 202.26 Thousand | 242.83 Thousand | 88.47 Thousand | - |
Earnings before Tax | -4.18 Million | -6.97 Million | -376.61 Thousand | -84.13 Thousand | -175.9 Thousand | -222.42 Thousand |
Net Income | -4.18 Million | -9.74 Million | -578.87 Thousand | -84.13 Thousand | -175.9 Thousand | -222.42 Thousand |
Earnings Per Share Basic | -0.06 | -0.26 | -0.06 | -0.02 | -0.05 | -0.06 |
Earnings Per Share Diluted | -0.06 | -0.26 | -0.06 | -0.02 | -0.05 | -0.06 |
Weighted Average Shares Outstanding | 69.78 Million | 38.06 Million | 10.21 Million | 3.84 Million | 3.84 Million | 3.81 Million |
Weighted Average Shares Outstanding (Diluted) | 71.24 Million | 38.06 Million | 10.21 Million | 3.84 Million | 3.84 Million | 3.81 Million |
Gross Margin | -5.53 | -7.95 | - | 0.17 | 0.12 | - |
EBIT Margin | -185.25 | -201.13 | - | -0.00 | -0.00 | - |
Profit Margin | -258.82 | -506.16 | - | -0.00 | -0.00 | - |
EBITDA | -2.99 Million | -6.95 Million | -174.34 Thousand | -80.91 Thousand | -187 Thousand | -219.66 Thousand |
Earnings Before Tax Margin | 258.11 | -202.36 | - | -0.00 | -0.00 | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | 3682.00 | 16.17 Thousand | 4752.00 | 428.00 | 2538.00 |
Cost of Revenue | 26.42 Thousand | 26.41 Thousand | 105.68 Thousand | 26.42 Thousand | 88.1 Thousand | 91.2 Thousand |
Gross Profit | -26.42 Thousand | -22.73 Thousand | -89.5 Thousand | -21.67 Thousand | -87.67 Thousand | -88.66 Thousand |
Operating Expenses | 240.48 Thousand | 626.08 Thousand | 4.05 Million | 721.7 Thousand | 693.61 Thousand | 852.65 Thousand |
Selling, General and Administrative Expenses | 240.48 Thousand | 626.08 Thousand | - | 721.7 Thousand | 640.82 Thousand | 770.58 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -250.00 | - | - | - | - | - |
Cost and Expenses | 266.9 Thousand | 652.5 Thousand | 4.16 Million | 748.13 Thousand | 781.71 Thousand | 943.85 Thousand |
Operating Income | -266.9 Thousand | -652.5 Thousand | -4.16 Million | -748.13 Thousand | -781.28 Thousand | -941.31 Thousand |
Interest Expense | 351.00 | 876.00 | 11.19 Thousand | 1717.00 | 2638.00 | 3146.00 |
Income Tax Expense | -3.00 | 1.00 | -1.00 | 5.00 | 65.93 Thousand | -95.73 Thousand |
Earnings before Tax | -241.82 Thousand | -507.6 Thousand | -4.18 Million | -776.54 Thousand | -783.92 Thousand | -944.46 Thousand |
Net Income | -241.82 Thousand | -507.6 Thousand | -4.18 Million | -776.54 Thousand | -783.92 Thousand | -944.46 Thousand |
Earnings Per Share Basic | -0.00 | -0.01 | - | -0.01 | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.01 | - | -0.01 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 78.27 Million | 77.12 Million | 71.24 Million | 76.61 Million | 70.03 Million | 69.65 Million |
Weighted Average Shares Outstanding (Diluted) | 78.27 Million | 77.12 Million | 71.24 Million | 76.61 Million | 70.03 Million | 69.65 Million |
Gross Margin | - | -6.17 | -5.53 | -4.56 | -204.85 | -34.93 |
EBIT Margin | - | -170.04 | - | -151.87 | -1763.87 | -360.51 |
Profit Margin | - | -137.86 | -258.82 | -163.42 | -1831.61 | -372.13 |
EBITDA | -240.48 Thousand | -626.08 Thousand | - | -721.7 Thousand | -754.93 Thousand | -914.96 Thousand |
Earnings Before Tax Margin | - | -177.21 | -257.20 | -157.43 | -1825.44 | -370.89 |
INFORTEC
PEGX
SPACEINCUBA
GIII
IPL
UNRG