USD 0.04
(-5.56%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2010 |
---|---|---|---|---|---|---|
Revenue | 189.03 Thousand | 53.87 Thousand | 15.11 Thousand | 21.81 Thousand | 81.05 Thousand | 1.77 Million |
Cost of Revenue | 253.47 Thousand | 409.4 Thousand | 217.72 Thousand | 102.52 Thousand | 68.7 Thousand | 668.32 Thousand |
Gross Profit | -64.43 Thousand | -355.52 Thousand | -202.6 Thousand | -80.71 Thousand | 12.35 Thousand | 1.1 Million |
Operating Expenses | 731.91 Thousand | 2.28 Million | 790.76 Thousand | 3.09 Million | 19.31 Thousand | 2.52 Million |
Selling, General and Administrative Expenses | 731.91 Thousand | 2.28 Million | 790.76 Thousand | 3.09 Million | 19.31 Thousand | 2.24 Million |
Research and Development Expenses | - | - | - | - | - | 222.47 Thousand |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 985.38 Thousand | 2.69 Million | 1 Million | 3.2 Million | 88.01 Thousand | 3.18 Million |
Operating Income | -796.35 Thousand | -2.64 Million | -993.37 Thousand | -3.17 Million | -6960.00 | -1.41 Million |
Interest Expense | 508.95 Thousand | 163.37 Thousand | 142.32 Thousand | 287.68 Thousand | - | 48.29 Thousand |
Income Tax Expense | -1.00 | 2.00 | 2.00 | 3.00 | -171.86 Thousand | 48.26 Thousand |
Earnings before Tax | -1.55 Million | -3.02 Million | -2.9 Million | -3.46 Million | -67.83 Thousand | - |
Net Income | -1.55 Million | -3.02 Million | -2.9 Million | -3.46 Million | -67.83 Thousand | -1.46 Million |
Earnings Per Share Basic | -0.00 | -0.01 | -0.02 | -0.03 | -0.00 | -0.05 |
Earnings Per Share Diluted | -0.00 | -0.01 | -0.02 | -0.03 | -0.00 | -0.05 |
Weighted Average Shares Outstanding | 352.22 Million | 288.79 Million | 185.92 Million | 114.81 Million | 76.5 Million | 31.33 Million |
Weighted Average Shares Outstanding (Diluted) | 352.22 Million | 288.79 Million | 185.92 Million | 114.81 Million | 76.5 Million | 31.33 Million |
Gross Margin | -0.34 | -6.60 | -13.41 | -3.70 | 0.15 | 0.62 |
EBIT Margin | -4.97 | -48.70 | -54.73 | -142.73 | -0.09 | -0.76 |
Profit Margin | -8.22 | -56.17 | -192.22 | -158.72 | -0.84 | -0.83 |
EBITDA | -940.32 Thousand | -2.84 Million | -2.59 Million | -3.1 Million | -67.83 Thousand | -1.34 Million |
Earnings Before Tax Margin | -4.21 | -49.05 | -65.73 | -145.72 | -0.09 | -0.80 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 FY | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 24.12 Thousand | 41.77 Thousand | 49.73 Thousand | 189.03 Thousand | 58.61 Thousand | 47.76 Thousand |
Cost of Revenue | 55.55 Thousand | 22.2 Thousand | 117.93 Thousand | 253.47 Thousand | 65.71 Thousand | 67.89 Thousand |
Gross Profit | -31.43 Thousand | 19.56 Thousand | -68.19 Thousand | -64.43 Thousand | -7100.00 | -20.13 Thousand |
Operating Expenses | 171.18 Thousand | 253.19 Thousand | 273.18 Thousand | 731.91 Thousand | 172.81 Thousand | 145.1 Thousand |
Selling, General and Administrative Expenses | 171.18 Thousand | 253.19 Thousand | 273.18 Thousand | - | 172.81 Thousand | 145.1 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 226.73 Thousand | 275.4 Thousand | 391.12 Thousand | 985.38 Thousand | 238.52 Thousand | 213 Thousand |
Operating Income | -202.62 Thousand | -233.63 Thousand | -341.38 Thousand | -796.35 Thousand | -179.92 Thousand | -165.24 Thousand |
Interest Expense | 158.14 Thousand | 57.42 Thousand | - | 508.95 Thousand | 220.46 Thousand | 118.86 Thousand |
Income Tax Expense | 1.00 | 5.00 | -28.56 Thousand | -1.00 | 4.00 | -2.00 |
Earnings before Tax | -360.75 Thousand | -291.05 Thousand | -432.81 Thousand | -1.55 Million | -409.71 Thousand | -322.6 Thousand |
Net Income | -360.75 Thousand | -291.05 Thousand | -432.81 Thousand | -1.55 Million | -409.71 Thousand | -322.6 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 398.49 Million | 377.34 Million | 365.58 Million | 352.22 Million | 355.23 Million | 347.58 Million |
Weighted Average Shares Outstanding (Diluted) | 398.49 Million | 377.34 Million | 365.58 Million | 352.22 Million | 355.23 Million | 347.58 Million |
Gross Margin | -1.30 | 0.47 | -1.37 | -0.34 | -0.12 | -0.42 |
EBIT Margin | -7.92 | -5.30 | -8.23 | - | -2.06 | -2.23 |
Profit Margin | -14.96 | -6.97 | -8.70 | -8.22 | -6.99 | -6.75 |
EBITDA | -190.97 Thousand | -221.54 Thousand | -409.53 Thousand | - | -120.97 Thousand | -106.65 Thousand |
Earnings Before Tax Margin | -8.40 | -5.59 | -6.86 | -4.21 | -3.07 | -3.46 |
GRDAF
INFORTEC
PEGX
RBWRF
GIII
IPL