Hemisphere Energy Corporation (HMENF)
USD 1.28
(-1.54%)
USD 1.28
(-1.54%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 67.7 Million | 96.69 Million | 43.13 Million | 18.66 Million | 31.51 Million | 17.75 Million |
| Cost of Revenue | 25.19 Million | 46.31 Million | 20.57 Million | 12.4 Million | 17.11 Million | 13.15 Million |
| Gross Profit | 42.5 Million | 50.38 Million | 22.56 Million | 6.25 Million | 14.39 Million | 4.59 Million |
| Operating Expenses | 5.47 Million | 6.73 Million | 4.51 Million | 2.45 Million | 3.32 Million | 3.2 Million |
| Selling, General and Administrative Expenses | 5.47 Million | 6.68 Million | 4.34 Million | 2.06 Million | 2.12 Million | 2.13 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 30.66 Million | 53.04 Million | 25.08 Million | 14.86 Million | 20.44 Million | 16.36 Million |
| Operating Income | 37.03 Million | 37.37 Million | 15.05 Million | 2.94 Million | 4.92 Million | 588.15 Thousand |
| Interest Expense | 731 Thousand | 929 Thousand | 2.13 Million | 3.66 Million | 4.06 Million | 3.16 Million |
| Income Tax Expense | 8.27 Million | 8.34 Million | 1.74 Million | 3.04 Million | 3.5 Million | 2.66 Million |
| Earnings before Tax | 32.46 Million | 29.66 Million | 5.91 Million | -415.9 Thousand | 2.23 Million | -4.85 Million |
| Net Income | 24.19 Million | 21.31 Million | 5.91 Million | -415.9 Thousand | 2.23 Million | -4.85 Million |
| Earnings Per Share Basic | 0.24 | 0.21 | 0.07 | -0.00 | 0.02 | -0.05 |
| Earnings Per Share Diluted | 0.24 | 0.21 | 0.06 | -0.00 | 0.02 | -0.05 |
| Weighted Average Shares Outstanding | 100.92 Million | 99.28 Million | 88.55 Million | 88.16 Million | 89.66 Million | 89.79 Million |
| Weighted Average Shares Outstanding (Diluted) | 101.89 Million | 101.19 Million | 92.39 Million | 88.16 Million | 90.36 Million | 89.79 Million |
| Gross Margin | 0.63 | 0.52 | 0.52 | 0.34 | 0.46 | 0.26 |
| EBIT Margin | 0.62 | 0.53 | 0.51 | 0.41 | 0.52 | 0.30 |
| Profit Margin | 0.36 | 0.22 | 0.14 | -0.02 | 0.07 | -0.27 |
| EBITDA | 42.21 Million | 38.47 Million | 22.14 Million | 7.11 Million | 10.81 Million | 5.35 Million |
| Earnings Before Tax Margin | 0.55 | 0.39 | 0.35 | 0.16 | 0.16 | 0.03 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 22.68 Million | 17.01 Million | 67.7 Million | 18.03 Million | 24.34 Million | 19.01 Million |
| Cost of Revenue | 7.55 Million | 6.42 Million | 25.19 Million | 7.08 Million | 10.69 Million | 10 Million |
| Gross Profit | 15.12 Million | 10.59 Million | 42.5 Million | 10.95 Million | 13.65 Million | 9 Million |
| Operating Expenses | 1.16 Million | 1.02 Million | 5.47 Million | 2.51 Million | 1.3 Million | 971 Thousand |
| Selling, General and Administrative Expenses | 1.16 Million | 1.02 Million | - | 2.51 Million | 1.22 Million | 893 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 105 Thousand | - | - | - | - | - |
| Cost and Expenses | 8.71 Million | 7.44 Million | 30.66 Million | 9.59 Million | 11.99 Million | 10.97 Million |
| Operating Income | 13.96 Million | 9.57 Million | 37.03 Million | 8.44 Million | 24.34 Million | 8.03 Million |
| Interest Expense | 158 Thousand | 187 Thousand | 731 Thousand | 233 Thousand | 127 Thousand | 196 Thousand |
| Income Tax Expense | 3.38 Million | 2.21 Million | 8.27 Million | 1.66 Million | 2.77 Million | 1.89 Million |
| Earnings before Tax | 13.77 Million | 8.98 Million | 32.46 Million | 5.64 Million | 11.23 Million | 7.68 Million |
| Net Income | 10.38 Million | 6.77 Million | 24.19 Million | 3.98 Million | 8.46 Million | 5.79 Million |
| Earnings Per Share Basic | 0.11 | 0.07 | - | 0.04 | 0.08 | 0.06 |
| Earnings Per Share Diluted | 0.10 | 0.07 | - | 0.04 | 0.08 | 0.06 |
| Weighted Average Shares Outstanding | 98 Million | 98.8 Million | 100.92 Million | 99.55 Million | 100.9 Million | 101.16 Million |
| Weighted Average Shares Outstanding (Diluted) | 99.95 Million | 100.39 Million | 101.89 Million | 99.55 Million | 101.94 Million | 103.45 Million |
| Gross Margin | 0.67 | 0.62 | 0.63 | 0.61 | 0.56 | 0.47 |
| EBIT Margin | 0.73 | 0.70 | - | 0.61 | 0.60 | 0.53 |
| Profit Margin | 0.46 | 0.40 | 0.36 | 0.22 | 0.35 | 0.30 |
| EBITDA | 16.63 Million | 11.89 Million | - | 10.97 Million | 14.55 Million | 10.15 Million |
| Earnings Before Tax Margin | 0.62 | 0.56 | 0.55 | 0.47 | 1.00 | 0.42 |
BLDP
0097
AIRG
7558
6934
MPR