USD 7.24
(-3.6%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 56.04 Million | 75.89 Million | 64.27 Million | 48.5 Million | 55.73 Million | 60.62 Million |
Cost of Revenue | 35.27 Million | 47.92 Million | 39.66 Million | 25.91 Million | 30.41 Million | 34.11 Million |
Gross Profit | 20.76 Million | 27.97 Million | 24.6 Million | 22.58 Million | 25.32 Million | 26.51 Million |
Operating Expenses | 33.16 Million | 36.55 Million | 34.69 Million | 25.76 Million | 24.94 Million | 29.89 Million |
Selling, General and Administrative Expenses | 22.65 Million | 25.2 Million | 23.77 Million | 16.61 Million | 15.95 Million | 20.57 Million |
Research and Development Expenses | 10.5 Million | 11.34 Million | 10.92 Million | 9.15 Million | 8.98 Million | 9.31 Million |
Other Expenses | - | -58 Thousand | -38 Thousand | -19 Thousand | - | 388.73 Thousand |
Cost and Expenses | 68.44 Million | 84.47 Million | 74.35 Million | 51.68 Million | 55.35 Million | 64.01 Million |
Operating Income | -12.4 Million | -8.58 Million | -10.08 Million | -3.18 Million | 1.09 Million | -3.38 Million |
Interest Expense | - | 63 Thousand | - | - | 5000.00 | 30.98 Thousand |
Income Tax Expense | 128 Thousand | 84 Thousand | -2.04 Million | 273 Thousand | 163 Thousand | 101.54 Thousand |
Earnings before Tax | -12.3 Million | -8.57 Million | -12.13 Million | -3 Million | 1.08 Million | -2.48 Million |
Net Income | -12.42 Million | -8.65 Million | -10.08 Million | -3.27 Million | 926 Thousand | -2.58 Million |
Earnings Per Share Basic | -1.20 | -0.85 | -1.01 | -0.34 | 0.10 | -0.27 |
Earnings Per Share Diluted | -1.20 | -0.85 | -1.01 | -0.34 | 0.09 | -0.27 |
Weighted Average Shares Outstanding | 10.39 Million | 10.19 Million | 10.01 Million | 9.71 Million | 9.68 Million | 9.52 Million |
Weighted Average Shares Outstanding (Diluted) | 10.39 Million | 10.19 Million | 10.01 Million | 9.71 Million | 10.09 Million | 9.52 Million |
Gross Margin | 0.37 | 0.37 | 0.38 | 0.47 | 0.45 | 0.44 |
EBIT Margin | -0.16 | -0.06 | -0.07 | -0.04 | 0.04 | -0.02 |
Profit Margin | -0.22 | -0.11 | -0.16 | -0.07 | 0.02 | -0.04 |
EBITDA | -8.77 Million | -4.87 Million | -6.53 Million | -2.09 Million | 2.24 Million | -1.18 Million |
Earnings Before Tax Margin | -0.22 | -0.11 | -0.16 | -0.07 | 0.02 | -0.06 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 15.18 Million | 14.23 Million | 56.04 Million | 10.07 Million | 13.69 Million | 15.83 Million |
Cost of Revenue | 9.03 Million | 8.65 Million | 35.27 Million | 7.13 Million | 8.46 Million | 9.55 Million |
Gross Profit | 6.14 Million | 5.57 Million | 20.76 Million | 2.93 Million | 5.23 Million | 6.27 Million |
Operating Expenses | 8.65 Million | 8.2 Million | 33.16 Million | 8.41 Million | 7.14 Million | 8.49 Million |
Selling, General and Administrative Expenses | 5.53 Million | 5.08 Million | - | 5.25 Million | 4.84 Million | 5.9 Million |
Research and Development Expenses | 3.11 Million | 3.12 Million | - | 3.16 Million | 2.29 Million | 2.59 Million |
Other Expenses | -1000.00 | 8000.00 | -9000.00 | 7000.00 | -1000.00 | -11 Thousand |
Cost and Expenses | 17.68 Million | 16.86 Million | 68.44 Million | 15.55 Million | 15.6 Million | 18.04 Million |
Operating Income | -2.5 Million | -2.62 Million | -12.4 Million | -5.48 Million | -1.91 Million | -2.21 Million |
Interest Expense | - | - | - | 14 Thousand | - | - |
Income Tax Expense | 34 Thousand | -140 Thousand | 128 Thousand | 44 Thousand | 4000.00 | -2000.00 |
Earnings before Tax | -2.47 Million | -2.59 Million | -12.3 Million | -5.44 Million | -1.87 Million | -2.2 Million |
Net Income | -2.51 Million | -2.45 Million | -12.42 Million | -5.48 Million | -1.88 Million | -2.2 Million |
Earnings Per Share Basic | -0.23 | -0.23 | - | -0.52 | -0.18 | -0.21 |
Earnings Per Share Diluted | -0.23 | -0.23 | - | -0.52 | -0.18 | -0.21 |
Weighted Average Shares Outstanding | 10.93 Million | 10.53 Million | 10.39 Million | 10.45 Million | 10.43 Million | 10.41 Million |
Weighted Average Shares Outstanding (Diluted) | 10.93 Million | 10.53 Million | 10.39 Million | 10.45 Million | 10.43 Million | 10.41 Million |
Gross Margin | 0.40 | 0.39 | 0.37 | 0.29 | 0.38 | 0.40 |
EBIT Margin | -0.11 | -0.12 | - | -0.46 | -0.07 | -0.08 |
Profit Margin | -0.17 | -0.17 | -0.22 | -0.54 | -0.14 | -0.14 |
EBITDA | -1.7 Million | -1.74 Million | - | -4.58 Million | -1.01 Million | -1.28 Million |
Earnings Before Tax Margin | -0.16 | -0.18 | -0.22 | -0.54 | -0.14 | -0.14 |
RJF
BDVSY
300586
HMENF
BLDP
0097