ViTrox Corporation Berhad (0097.KL)
MYR 3.86
(-2.28%)
MYR 3.86
(-2.28%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 574.92 Million | 750.24 Million | 680.12 Million | 470.37 Million | 339.59 Million | 394.68 Million |
| Cost of Revenue | 341.41 Million | 280.92 Million | 256.82 Million | 179.91 Million | 118.59 Million | 132.48 Million |
| Gross Profit | 233.5 Million | 469.32 Million | 423.3 Million | 290.46 Million | 221 Million | 262.19 Million |
| Operating Expenses | 111.06 Million | 142.51 Million | 126.33 Million | 87.96 Million | 56.32 Million | 72.75 Million |
| Selling, General and Administrative Expenses | 111.06 Million | 82 Million | 69.56 Million | 46.71 Million | 50.48 Million | 36.45 Million |
| Research and Development Expenses | - | 67.52 Million | 58.04 Million | 47.84 Million | 34.22 Million | 41.92 Million |
| Other Expenses | - | 142.51 Million | 126.33 Million | 87.96 Million | 56.32 Million | 72.75 Million |
| Cost and Expenses | 452.48 Million | 423.44 Million | 383.15 Million | 267.88 Million | 174.91 Million | 205.24 Million |
| Operating Income | 122.44 Million | 214.75 Million | 178.96 Million | 111.8 Million | 83.68 Million | 114.4 Million |
| Interest Expense | 4.1 Million | 2.11 Million | 644 Thousand | 1.15 Million | 2.05 Million | 1.05 Million |
| Income Tax Expense | 14.01 Million | 5.91 Million | 8.79 Million | 4.68 Million | 1.8 Million | 7.61 Million |
| Earnings before Tax | 141.56 Million | 206.23 Million | 178.19 Million | 110.3 Million | 81.45 Million | 113.1 Million |
| Net Income | 128.3 Million | 200.81 Million | 169.66 Million | 105.62 Million | 79.65 Million | 105.48 Million |
| Earnings Per Share Basic | 0.07 | 0.11 | 0.09 | 0.06 | 0.04 | 0.06 |
| Earnings Per Share Diluted | 0.07 | 0.10 | 0.09 | 0.06 | 0.04 | 0.06 |
| Weighted Average Shares Outstanding | 1.89 Billion | 1.88 Billion | 1.88 Billion | 1.88 Billion | 1.88 Billion | 1.88 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.9 Billion | 2.07 Billion | 1.88 Billion | 1.88 Billion | 1.88 Billion | 1.88 Billion |
| Gross Margin | 0.41 | 0.63 | 0.62 | 0.62 | 0.65 | 0.66 |
| EBIT Margin | 0.27 | 0.30 | 0.27 | 0.25 | 0.27 | 0.31 |
| Profit Margin | 0.22 | 0.27 | 0.25 | 0.22 | 0.23 | 0.27 |
| EBITDA | 156.77 Million | 218.51 Million | 186.85 Million | 120.23 Million | 93.28 Million | 121.68 Million |
| Earnings Before Tax Margin | 0.21 | 0.29 | 0.26 | 0.24 | 0.25 | 0.29 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 146.7 Million | 137.19 Million | 119.61 Million | 142.23 Million | 574.92 Million | 149.97 Million |
| Cost of Revenue | 114.24 Million | 110.29 Million | 102.31 Million | 115.78 Million | 341.41 Million | 115.48 Million |
| Gross Profit | 32.45 Million | 26.9 Million | 17.29 Million | 26.44 Million | 233.5 Million | 34.48 Million |
| Operating Expenses | 120.65 Million | -4.86 Million | -6.33 Million | -5.01 Million | 111.06 Million | 111.4 Million |
| Selling, General and Administrative Expenses | - | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 120.65 Million | 4.86 Million | 6.33 Million | 5.01 Million | -89.06 Million | 5.2 Million |
| Cost and Expenses | 120.65 Million | 105.42 Million | 95.98 Million | 110.77 Million | 452.48 Million | 111.4 Million |
| Operating Income | 26.05 Million | 31.77 Million | 23.63 Million | 31.45 Million | 122.44 Million | 37.91 Million |
| Interest Expense | 856 Thousand | 945 Thousand | 972 Thousand | 1.06 Million | 4.1 Million | 1.06 Million |
| Income Tax Expense | 2.89 Million | 3.21 Million | 1.83 Million | 5.18 Million | 14.01 Million | 3.77 Million |
| Earnings before Tax | 25.13 Million | 31.1 Million | 19.07 Million | 29.38 Million | 141.56 Million | 36.85 Million |
| Net Income | 22.45 Million | 28.1 Million | 17.23 Million | 24.39 Million | 128.3 Million | 33.25 Million |
| Earnings Per Share Basic | 0.01 | 0.01 | 0.01 | 0.01 | - | 0.02 |
| Earnings Per Share Diluted | 0.01 | 0.01 | 0.01 | 0.01 | - | 0.02 |
| Weighted Average Shares Outstanding | 1.89 Billion | 1.89 Billion | 1.89 Billion | 1.89 Billion | 1.89 Billion | 1.89 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.89 Billion | 1.89 Billion | 1.9 Billion | 1.9 Billion | 1.9 Billion | 1.9 Billion |
| Gross Margin | 0.22 | 0.20 | 0.14 | 0.19 | 0.41 | 0.23 |
| EBIT Margin | 0.20 | 0.25 | 0.22 | 0.25 | - | 0.27 |
| Profit Margin | 0.15 | 0.20 | 0.14 | 0.17 | 0.22 | 0.22 |
| EBITDA | 29.15 Million | 34.94 Million | 26.79 Million | 35.12 Million | - | 40.5 Million |
| Earnings Before Tax Margin | 0.18 | 0.23 | 0.20 | 0.22 | 0.21 | 0.25 |
AIRG
RJF
BDVSY
MPR
HMENF
BLDP