MPower Group Limited (MPR.AX)
AUD 0.01
(0.0%)
AUD 0.01
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 4.5 Million | 4.43 Million | 3.7 Million | 11.03 Million | 10.85 Million | 21.54 Million |
| Cost of Revenue | 1.2 Million | 5.81 Million | 5.67 Million | 11.78 Million | 11.71 Million | 15.57 Million |
| Gross Profit | 3.3 Million | -1.37 Million | -1.96 Million | -744 Thousand | -857 Thousand | 5.97 Million |
| Operating Expenses | 2.67 Million | 1.56 Million | 1.27 Million | 1.61 Million | 2.18 Million | 10.68 Million |
| Selling, General and Administrative Expenses | 2.67 Million | 1.56 Million | 1.27 Million | 1.61 Million | 2.18 Million | 8 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 6.13 Million | - | 50 Thousand | 765 Thousand | 41 Thousand |
| Cost and Expenses | 3.87 Million | 7.37 Million | 6.94 Million | 13.39 Million | 13.89 Million | 26.25 Million |
| Operating Income | 631 Thousand | -2.94 Million | -3.23 Million | -2.35 Million | -3.04 Million | -4.75 Million |
| Interest Expense | 1.11 Million | 1.25 Million | 533 Thousand | 556 Thousand | 271 Thousand | 161 Thousand |
| Income Tax Expense | - | 685.1 Thousand | 65.51 Thousand | 22 Thousand | 1.13 Million | 34 Thousand |
| Earnings before Tax | -735 Thousand | 1.95 Million | -3.53 Million | -2.31 Million | -2.14 Million | -4.86 Million |
| Net Income | -735 Thousand | 1.95 Million | -3.53 Million | -2.33 Million | -3.28 Million | -4.9 Million |
| Earnings Per Share Basic | -0.00 | 0.01 | -0.02 | -0.01 | -0.02 | -0.04 |
| Earnings Per Share Diluted | -0.00 | 0.01 | -0.02 | -0.01 | -0.02 | -0.04 |
| Weighted Average Shares Outstanding | 338.55 Million | 284.91 Million | 220.45 Million | 170.64 Million | 158.84 Million | 139.58 Million |
| Weighted Average Shares Outstanding (Diluted) | 338.49 Million | 284.91 Million | 220.45 Million | 170.64 Million | 158.84 Million | 139.58 Million |
| Gross Margin | 0.73 | -0.31 | -0.53 | -0.07 | -0.08 | 0.28 |
| EBIT Margin | 0.29 | -0.47 | -0.79 | -0.19 | -0.26 | -0.21 |
| Profit Margin | -0.16 | 0.44 | -0.95 | -0.21 | -0.30 | -0.23 |
| EBITDA | 1.29 Million | -2.08 Million | -2.7 Million | -1.51 Million | -1.65 Million | -5.44 Million |
| Earnings Before Tax Margin | 0.14 | -0.66 | -0.87 | -0.21 | -0.28 | -0.22 |
| Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 4.5 Million | 2.04 Million | 2.46 Million | 2.21 Million | 4.43 Million | 2.22 Million |
| Cost of Revenue | 4.71 Million | 553 Thousand | 2 Million | 3.08 Million | 5.81 Million | 2.72 Million |
| Gross Profit | -201 Thousand | 1.49 Million | 461 Thousand | -869 Thousand | -1.37 Million | -508 Thousand |
| Operating Expenses | 1.22 Million | 1.79 Million | 877 Thousand | 598 Thousand | 1.56 Million | 946 Thousand |
| Selling, General and Administrative Expenses | - | 1.79 Million | 891 Thousand | 611 Thousand | - | 954 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 14 Thousand | 14 Thousand | 13 Thousand | 6.13 Million | 8000.00 |
| Cost and Expenses | 5.93 Million | 2.35 Million | 2.87 Million | 3.68 Million | 7.37 Million | 3.67 Million |
| Operating Income | -1.42 Million | -303 Thousand | -416 Thousand | -1.46 Million | -2.94 Million | -1.45 Million |
| Interest Expense | 1.11 Million | 584 Thousand | 530 Thousand | 674 Thousand | 1.25 Million | 584 Thousand |
| Income Tax Expense | - | -743 Thousand | - | - | 685.1 Thousand | - |
| Earnings before Tax | -735 Thousand | -1.61 Million | 881 Thousand | 3.99 Million | 1.95 Million | -2.03 Million |
| Net Income | -735 Thousand | -1.61 Million | 881 Thousand | 3.99 Million | 1.95 Million | -2.03 Million |
| Earnings Per Share Basic | - | -0.00 | 0.00 | 0.01 | - | -0.01 |
| Earnings Per Share Diluted | - | -0.00 | 0.00 | 0.01 | - | -0.01 |
| Weighted Average Shares Outstanding | 338.49 Million | 383.39 Million | 293.66 Million | 293.7 Million | 284.91 Million | 254.75 Million |
| Weighted Average Shares Outstanding (Diluted) | 338.49 Million | 383.32 Million | 293.66 Million | 293.7 Million | 284.91 Million | 254.75 Million |
| Gross Margin | -0.04 | 0.73 | 0.19 | -0.39 | -0.31 | -0.23 |
| EBIT Margin | - | -0.26 | 0.03 | -0.40 | - | -0.53 |
| Profit Margin | -0.16 | -0.79 | 0.36 | 1.80 | 0.44 | -0.92 |
| EBITDA | - | -526 Thousand | 82 Thousand | -881 Thousand | - | -1.18 Million |
| Earnings Before Tax Margin | -0.32 | -0.15 | -0.17 | -0.66 | -0.66 | -0.65 |
HMENF
BLDP
0097
PACV
7558
6934