Bryton Inc. (7558.TWO)
TWD 10.0
(-5.21%)
TWD 10.0
(-5.21%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 133.53 Million | 269.94 Million | 475.44 Million | 314.16 Million | 265.83 Million |
| Cost of Revenue | 92.25 Million | 165.19 Million | 253.09 Million | 180.43 Million | 160.35 Million |
| Gross Profit | 41.27 Million | 104.75 Million | 222.34 Million | 133.72 Million | 105.47 Million |
| Operating Expenses | 126.94 Million | 132.1 Million | 140.98 Million | 112.58 Million | 102.03 Million |
| Selling, General and Administrative Expenses | 73.94 Million | 78.74 Million | 86.55 Million | 69.74 Million | 67.66 Million |
| Research and Development Expenses | 52.99 Million | 53.35 Million | 54.42 Million | 42.83 Million | 31.29 Million |
| Other Expenses | - | 12.93 Million | 983 Thousand | -11.86 Million | - |
| Cost and Expenses | 219.2 Million | 297.29 Million | 394.07 Million | 293.01 Million | 262.39 Million |
| Operating Income | -85.66 Million | -13.61 Million | 80.67 Million | 11.01 Million | 6.52 Million |
| Interest Expense | 217 Thousand | 292 Thousand | 182 Thousand | 137 Thousand | 209 Thousand |
| Income Tax Expense | -2.78 Million | 1.53 Million | 7.83 Million | -49 Thousand | 1.2 Million |
| Earnings before Tax | -82.06 Million | -13.91 Million | 80 Million | 11.07 Million | 7.18 Million |
| Net Income | -79.28 Million | -15.44 Million | 72.16 Million | 11.12 Million | 8.39 Million |
| Earnings Per Share Basic | -4.26 | -0.83 | 3.94 | 0.61 | 0.46 |
| Earnings Per Share Diluted | -4.26 | -0.83 | 3.75 | 0.61 | 0.46 |
| Weighted Average Shares Outstanding | 18.62 Million | 18.62 Million | 18.31 Million | 18.12 Million | 18.12 Million |
| Weighted Average Shares Outstanding (Diluted) | 18.62 Million | 18.62 Million | 19.23 Million | 18.22 Million | 18.18 Million |
| Gross Margin | 0.31 | 0.39 | 0.47 | 0.43 | 0.40 |
| EBIT Margin | -0.45 | 0.03 | 0.20 | 0.07 | 0.04 |
| Profit Margin | -0.59 | -0.06 | 0.15 | 0.04 | 0.03 |
| EBITDA | -60.7 Million | 9.42 Million | 96.14 Million | 21.23 Million | 9.39 Million |
| Earnings Before Tax Margin | -0.64 | -0.05 | 0.17 | 0.04 | 0.02 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 59.74 Million | 59.74 Million | 35.84 Million | 133.53 Million | 35.84 Million | 30.92 Million |
| Cost of Revenue | 39.96 Million | 39.96 Million | 26.61 Million | 92.25 Million | 26.61 Million | 19.51 Million |
| Gross Profit | 19.77 Million | 19.77 Million | 9.23 Million | 41.27 Million | 9.23 Million | 11.4 Million |
| Operating Expenses | 24.72 Million | 23.72 Million | 28.53 Million | 126.94 Million | 28.53 Million | 33.87 Million |
| Selling, General and Administrative Expenses | 13.81 Million | 5.05 Million | 16.33 Million | - | 16.33 Million | 20.63 Million |
| Research and Development Expenses | 10.91 Million | 10.91 Million | 12.62 Million | - | 12.62 Million | 13.87 Million |
| Other Expenses | - | - | - | 2.12 Million | - | - |
| Cost and Expenses | 64.69 Million | 63.69 Million | 55.14 Million | 219.2 Million | 55.14 Million | 53.39 Million |
| Operating Income | -4.95 Million | -4.95 Million | -19.72 Million | -81.85 Million | -19.72 Million | -23.1 Million |
| Interest Expense | - | - | - | 217 Thousand | - | - |
| Income Tax Expense | 173 Thousand | 173 Thousand | 1.72 Million | -2.78 Million | 1.72 Million | 327.5 Thousand |
| Earnings before Tax | -3.65 Million | -3.65 Million | -18.82 Million | -82.06 Million | -18.82 Million | -22.21 Million |
| Net Income | -3.48 Million | -3.48 Million | -17.1 Million | -79.28 Million | -17.1 Million | -22.54 Million |
| Earnings Per Share Basic | -0.19 | -0.19 | -0.92 | - | -0.92 | -1.21 |
| Earnings Per Share Diluted | -0.19 | -0.19 | -0.92 | - | -0.92 | -1.21 |
| Weighted Average Shares Outstanding | 18.62 Million | 18.81 Million | 18.58 Million | 18.61 Million | 18.58 Million | 18.62 Million |
| Weighted Average Shares Outstanding (Diluted) | 18.62 Million | 18.81 Million | 18.62 Million | 18.62 Million | 18.62 Million | 18.62 Million |
| Gross Margin | 0.33 | 0.33 | 0.26 | 0.31 | 0.26 | 0.37 |
| EBIT Margin | -0.07 | -0.03 | -0.50 | - | -0.50 | -0.69 |
| Profit Margin | -0.06 | -0.06 | -0.48 | -0.59 | -0.48 | -0.73 |
| EBITDA | -3.98 Million | -1.62 Million | -17.85 Million | - | -17.85 Million | -21.31 Million |
| Earnings Before Tax Margin | -0.08 | -0.08 | -0.55 | -0.61 | -0.55 | -0.75 |
6934
MPR
HMENF
HTH
WALD
PACV