USD 0.0
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Revenue | 39.9 Million | 41.99 Million | 30.21 Million | 5.91 Million | 3.21 Million | - |
Cost of Revenue | 34.65 Million | 37.13 Million | 26.85 Million | 5.07 Million | 2.39 Million | 3995.00 |
Gross Profit | 5.25 Million | 4.85 Million | 3.35 Million | 848.01 Thousand | 819.24 Thousand | -3995.00 |
Operating Expenses | 8.49 Million | 8.26 Million | 7.03 Million | 2.55 Million | 1.74 Million | 486.98 Thousand |
Selling, General and Administrative Expenses | 7.82 Million | 7.66 Million | 6.33 Million | 2.32 Million | 1.73 Million | 470.18 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 671.5 Thousand | 602.98 Thousand | 696.14 Thousand | 229.03 Thousand | 17.62 Thousand | 16.8 Thousand |
Cost and Expenses | 43.14 Million | 45.4 Million | 33.89 Million | 7.62 Million | 4.14 Million | 486.98 Thousand |
Operating Income | -3.24 Million | -3.41 Million | -3.67 Million | -1.7 Million | -930.49 Thousand | -486.98 Thousand |
Interest Expense | 4.48 Million | 3.45 Million | 2.2 Million | 970.48 Thousand | 617.36 Thousand | 124.96 Thousand |
Income Tax Expense | - | 3.48 Million | 2.2 Million | 1.12 Million | 36.44 Thousand | -21.89 Thousand |
Earnings before Tax | -7.72 Million | -6.86 Million | -5.88 Million | -2.67 Million | -1.54 Million | -590.05 Thousand |
Net Income | -7.72 Million | -10.35 Million | -8.08 Million | -3.8 Million | -1.58 Million | -568.16 Thousand |
Earnings Per Share Basic | -4.13 | -0.33 | -0.48 | -3.33 | -3.34 | -7.80 |
Earnings Per Share Diluted | -4.13 | -0.33 | -0.48 | -3.33 | -3.34 | -7.80 |
Weighted Average Shares Outstanding | 1.87 Million | 31.61 Million | 16.87 Million | 1.14 Million | 474.67 Thousand | 72.86 Thousand |
Weighted Average Shares Outstanding (Diluted) | 1.87 Million | 31.61 Million | 16.87 Million | 1.14 Million | 474.67 Thousand | 72.86 Thousand |
Gross Margin | 0.13 | 0.12 | 0.11 | 0.14 | 0.26 | - |
EBIT Margin | -0.06 | -0.07 | -0.10 | -0.25 | -0.28 | - |
Profit Margin | -0.19 | -0.25 | -0.27 | -0.64 | -0.49 | - |
EBITDA | -2.56 Million | -2.81 Million | -2.98 Million | -1.47 Million | -912.86 Thousand | -461.1 Thousand |
Earnings Before Tax Margin | -0.08 | -0.08 | -0.12 | -0.29 | -0.29 | - |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 |
---|---|---|---|---|---|---|
Revenue | 7.49 Million | 7.37 Million | 7.69 Million | 9.06 Million | 39.9 Million | 9.91 Million |
Cost of Revenue | 6.57 Million | 6.49 Million | 6.39 Million | 8.15 Million | 34.65 Million | 8.74 Million |
Gross Profit | 922.62 Thousand | 878.77 Thousand | 1.29 Million | 918.03 Thousand | 5.25 Million | 1.17 Million |
Operating Expenses | 1.36 Million | 1.45 Million | 1.54 Million | 2.24 Million | 8.49 Million | 1.98 Million |
Selling, General and Administrative Expenses | 1.25 Million | 1.34 Million | 1.43 Million | 1.94 Million | - | 1.86 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 104.97 Thousand | 361.34 Thousand | 105.28 Thousand | 297.46 Thousand | 671.5 Thousand | - |
Cost and Expenses | 7.93 Million | 7.94 Million | 7.94 Million | 10.39 Million | 43.14 Million | 10.73 Million |
Operating Income | -440.74 Thousand | -573.99 Thousand | -246.17 Thousand | -1.32 Million | -3.24 Million | -818.72 Thousand |
Interest Expense | 688.26 Thousand | 741.78 Thousand | 820.41 Thousand | 1.12 Million | 4.48 Million | 952.04 Thousand |
Income Tax Expense | 6112.00 | -145.56 Thousand | -16.87 Thousand | 172.76 Thousand | 172.76 Thousand | 158.16 Thousand |
Earnings before Tax | -1.12 Million | -1.31 Million | -1.06 Million | -2.45 Million | -7.72 Million | -1.77 Million |
Net Income | -1.12 Million | -1.31 Million | -1.04 Million | -2.62 Million | -7.9 Million | -1.77 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.01 | - | -1.34 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.01 | - | -1.34 |
Weighted Average Shares Outstanding | 824.86 Million | 804.86 Million | 468.61 Million | 468.61 Million | 468.61 Million | 1.32 Million |
Weighted Average Shares Outstanding (Diluted) | 824.86 Million | 804.86 Million | 468.61 Million | 468.61 Million | 468.61 Million | 1.32 Million |
Gross Margin | 0.12 | 0.12 | 0.17 | 0.10 | 0.13 | 0.12 |
EBIT Margin | -0.04 | -0.06 | -0.02 | -0.11 | - | -0.07 |
Profit Margin | -0.15 | -0.18 | -0.14 | -0.29 | -0.20 | -0.18 |
EBITDA | -335.76 Thousand | -468.81 Thousand | -140.88 Thousand | -1.02 Million | - | -694.04 Thousand |
Earnings Before Tax Margin | -0.06 | -0.08 | -0.03 | -0.15 | -0.08 | -0.08 |
7558
6934
MPR
MDMN
HTH
WALD