USD 152.42
(-3.47%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 14.92 Billion | 11.46 Billion | 10.85 Billion | 9.63 Billion | 7.88 Billion | 7.64 Billion |
Cost of Revenue | 296 Million | 271 Million | 252 Million | 232 Million | 225 Million | 218 Million |
Gross Profit | 14.62 Billion | 11.19 Billion | 10.59 Billion | 9.39 Billion | 7.66 Billion | 7.42 Billion |
Operating Expenses | 6.34 Billion | 5.5 Billion | 5.69 Billion | -7.83 Billion | -6.83 Billion | -6.27 Billion |
Selling, General and Administrative Expenses | 6.34 Billion | 7.29 Billion | 8.02 Billion | 7.12 Billion | 5.99 Billion | 5.65 Billion |
Research and Development Expenses | - | 0.18 | 0.18 | 0.18 | 0.13 | 0.17 |
Other Expenses | - | -8.91 Billion | -8.32 Billion | -14.96 Billion | -12.82 Billion | -11.92 Billion |
Cost and Expenses | 10.17 Billion | 5.77 Billion | 5.69 Billion | -7.83 Billion | -6.83 Billion | -6.27 Billion |
Operating Income | 4.74 Billion | 7.21 Billion | 2.34 Billion | 1.79 Billion | 1.05 Billion | 1.37 Billion |
Interest Expense | - | 1.37 Billion | 305 Million | 150 Million | 178 Million | 283 Million |
Income Tax Expense | 575 Million | 541 Million | 513 Million | 388 Million | 234 Million | 341 Million |
Earnings before Tax | 2.64 Billion | 2.28 Billion | 2.02 Billion | 1.79 Billion | 1.05 Billion | 1.37 Billion |
Net Income | 2.06 Billion | 1.73 Billion | 1.5 Billion | 1.4 Billion | 818 Million | 1.03 Billion |
Earnings Per Share Basic | 9.99 | 8.16 | 7.16 | 6.81 | 3.96 | 4.88 |
Earnings Per Share Diluted | 9.74 | 7.97 | 6.98 | 6.63 | 3.88 | 4.78 |
Weighted Average Shares Outstanding | 207.1 Million | 211.8 Million | 209.9 Million | 205.7 Million | 206.39 Million | 211.49 Million |
Weighted Average Shares Outstanding (Diluted) | 212.3 Million | 216.9 Million | 215.3 Million | 211.2 Million | 210.29 Million | 215.99 Million |
Gross Margin | 0.98 | 0.98 | 0.98 | 0.98 | 0.97 | 0.97 |
EBIT Margin | 0.32 | 0.63 | 0.23 | 0.20 | 0.15 | 0.19 |
Profit Margin | 0.14 | 0.15 | 0.14 | 0.15 | 0.10 | 0.14 |
EBITDA | 4.74 Billion | - | 2.28 Billion | 2.13 Billion | 1.17 Billion | 1.58 Billion |
Earnings Before Tax Margin | 0.32 | 0.63 | 0.22 | 0.19 | 0.13 | 0.18 |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 561 Million | 3.75 Billion | 3.61 Billion | 2.97 Billion | 11.46 Billion | 3.01 Billion |
Cost of Revenue | 76 Million | 597 Million | 578 Million | 72 Million | 271 Million | 69 Million |
Gross Profit | 485 Million | 3.15 Billion | 3.03 Billion | 2.9 Billion | 11.19 Billion | 2.94 Billion |
Operating Expenses | 1.7 Billion | 2.58 Billion | 2.37 Billion | 1.43 Billion | 5.5 Billion | 1.48 Billion |
Selling, General and Administrative Expenses | 1.7 Billion | 2.09 Billion | 2.04 Billion | 1.92 Billion | - | 1.89 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -2.09 Billion | -2.37 Billion | -2.32 Billion | -8.91 Billion | 1.5 Billion |
Cost and Expenses | 1.78 Billion | 3.07 Billion | 2.97 Billion | 1.51 Billion | 5.77 Billion | 1.55 Billion |
Operating Income | -1.22 Billion | 664 Million | 661 Million | 2 Billion | 7.21 Billion | 1.96 Billion |
Interest Expense | -541 Million | 534 Million | 520 Million | 507 Million | 1.37 Billion | 462 Million |
Income Tax Expense | 158 Million | 152 Million | 133 Million | 132 Million | 541 Million | 151 Million |
Earnings before Tax | 760 Million | 644 Million | 609 Million | 630 Million | 2.28 Billion | 585 Million |
Net Income | 602 Million | 492 Million | 476 Million | 498 Million | 1.73 Billion | 434 Million |
Earnings Per Share Basic | 2.94 | 2.37 | 2.27 | 2.38 | - | 2.07 |
Earnings Per Share Diluted | 2.87 | 2.31 | 2.22 | 2.32 | - | 2.02 |
Weighted Average Shares Outstanding | 204.7 Million | 206.8 Million | 208.3 Million | 208.6 Million | 211.8 Million | 208.3 Million |
Weighted Average Shares Outstanding (Diluted) | 210.1 Million | 212.3 Million | 213.4 Million | 213.8 Million | 216.9 Million | 213.8 Million |
Gross Margin | 0.86 | 0.84 | 0.84 | 0.98 | 0.98 | 0.98 |
EBIT Margin | -2.18 | 0.19 | 0.20 | 0.68 | - | 0.65 |
Profit Margin | 1.07 | 0.13 | 0.13 | 0.17 | 0.15 | 0.14 |
EBITDA | -1.22 Billion | 709 Million | 706 Million | 2 Billion | - | 1.96 Billion |
Earnings Before Tax Margin | -2.18 | 0.18 | 0.18 | 0.68 | 0.63 | 0.65 |
BDVSY
300586
SPCB
BLDP
0097
AIRG