USD 1.28
(-1.54%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 90.73 Million | 78.02 Million | 67.11 Million | 52.47 Million | 61.52 Million | 59.19 Million |
Total Current Assets | 14.31 Million | 5.82 Million | 5.24 Million | 3.19 Million | 4.3 Million | 2.89 Million |
Cash And Short Term Investments | 7.18 Million | 152 Thousand | -2.15 Million | 435.35 Thousand | 1.17 Million | 1.78 Million |
Cash and Cash Equivalents | 7.18 Million | 152 Thousand | -2.58 Million | 435.35 Thousand | 1.17 Million | 1.78 Million |
Short Term Investments | - | - | 433.37 Thousand | 193.68 Thousand | - | 636.8 Thousand |
Net Receivables | 5.75 Million | 4.84 Million | 4.22 Million | 1.93 Million | 2.79 Million | 287.16 Thousand |
Inventory | 1.00 | - | 2.15 Million | 1.00 | - | 1.00 |
Other Current Assets | 1.37 Million | 828 Thousand | 1.02 Million | 827.28 Thousand | 330.8 Thousand | 827.56 Thousand |
Total Non-Current Assets | 76.41 Million | 72.19 Million | 61.87 Million | 49.28 Million | 57.21 Million | 56.3 Million |
Net PPE | 74.14 Million | 72.08 Million | 61.75 Million | 48.9 Million | 56.7 Million | 55.42 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 116 Thousand | 116 Thousand | 115.53 Thousand | 115.53 Thousand | 115.53 Thousand | 219.17 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 2.16 Million | - | - | 264.87 Thousand | 401.65 Thousand | 661.59 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 29.51 Million | 25.02 Million | 41.31 Million | 36.17 Million | 43.45 Million | 43.32 Million |
Total Current Liabilities | 11.4 Million | 7.83 Million | 14.55 Million | 2.41 Million | 2.93 Million | 2.24 Million |
Account Payables | 3.29 Million | 6.37 Million | 7.22 Million | 1.33 Million | 1.86 Million | 2.24 Million |
Tax Payables | 7.22 Million | 212 Thousand | - | - | - | - |
Short Term Debt | 702 Thousand | 633 Thousand | 402.55 Thousand | 82.77 Thousand | 94.43 Thousand | - |
Deferred Revenue | 7.22 Million | -6.37 Million | -7.22 Million | -1.33 Million | -1.86 Million | - |
Other Current Liabilities | 183.99 Thousand | 7.2 Million | 14.15 Million | 2.32 Million | 2.84 Million | - |
Total Non Current Liabilities | 18.1 Million | 17.18 Million | 26.75 Million | 33.76 Million | 40.52 Million | 41.08 Million |
Long-Term Debt | 2.7 Million | 3.3 Million | 17.68 Million | 25.22 Million | 33.03 Million | 33.32 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6.43 Million | 5.75 Million | 9.07 Million | 8.53 Million | 7.48 Million | 7.75 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 61.22 Million | 53 Million | 25.8 Million | 16.3 Million | 18.06 Million | 15.87 Million |
Stock Holders Equity | 61.22 Million | 53 Million | 25.8 Million | 16.3 Million | 18.06 Million | 15.87 Million |
Common Stock | 63.16 Million | 67.13 Million | 56.49 Million | 54.34 Million | 54.6 Million | 54.72 Million |
Retained Earnings | -8.35 Million | -19.46 Million | -33.32 Million | -39.24 Million | -38.64 Million | -40.91 Million |
Accumulated other comprehensive income | - | - | - | - | 1.04 Million | 1.04 Million |
Common Stock Equity | 61.22 Million | 53 Million | 25.8 Million | 16.3 Million | 18.06 Million | 15.87 Million |
Capital Lease Obligation | 2.7 Million | 3.93 Million | 2.58 Million | 332.53 Thousand | 376.99 Thousand | - |
Total Investments | 116 Thousand | 116 Thousand | 433.37 Thousand | 193.68 Thousand | 115.53 Thousand | 855.97 Thousand |
Total Debt | 3.4 Million | 3.93 Million | 18.08 Million | 25.31 Million | 33.13 Million | 33.32 Million |
Net Debt | -3.78 Million | 3.78 Million | 20.67 Million | 24.87 Million | 31.95 Million | 31.54 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 100.6 Million | 92.64 Million | 90.73 Million | 90.73 Million | 94.99 Million | 84.04 Million |
Total Current Assets | 20.24 Million | 12.59 Million | 14.31 Million | 14.31 Million | 14.6 Million | 10.14 Million |
Cash And Short Term Investments | 9.06 Million | 2.38 Million | 7.18 Million | 7.18 Million | 5.16 Million | 3.99 Million |
Cash and Cash Equivalents | 9.06 Million | 2.38 Million | 7.18 Million | 7.18 Million | 5.16 Million | 3.99 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 9.26 Million | 8.13 Million | 5.75 Million | 5.75 Million | 7.79 Million | 5 Million |
Inventory | - | - | 1.00 | 1.00 | - | 1.00 |
Other Current Assets | 1.91 Million | 2.07 Million | 1.37 Million | 1.37 Million | 1.64 Million | 1.15 Million |
Total Non-Current Assets | 80.35 Million | 80.05 Million | 76.41 Million | 76.41 Million | 80.38 Million | 73.89 Million |
Net PPE | 71.76 Million | 72.63 Million | 74.14 Million | 74.14 Million | 80.27 Million | 73.77 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 116 Thousand | 116 Thousand | 116 Thousand | 116 Thousand | 116 Thousand | 116 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 8.47 Million | 7.3 Million | 2.16 Million | 2.16 Million | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 28.84 Million | 28.27 Million | 29.51 Million | 29.51 Million | 31.23 Million | 25.69 Million |
Total Current Liabilities | 5.08 Million | 7.76 Million | 11.4 Million | 11.4 Million | 13.66 Million | 8.73 Million |
Account Payables | 3.99 Million | 6.49 Million | 3.29 Million | 3.29 Million | 6.39 Million | 4.16 Million |
Tax Payables | - | - | 7.22 Million | 7.22 Million | 5.98 Million | 3.38 Million |
Short Term Debt | 635 Thousand | 673 Thousand | 702 Thousand | 702 Thousand | 696 Thousand | 687 Thousand |
Deferred Revenue | - | - | 7.22 Million | 7.22 Million | -6.39 Million | -4.16 Million |
Other Current Liabilities | 452 Thousand | 598 Thousand | 183.99 Thousand | 183.99 Thousand | 12.97 Million | 8.04 Million |
Total Non Current Liabilities | 23.75 Million | 20.51 Million | 18.1 Million | 18.1 Million | 17.57 Million | 16.95 Million |
Long-Term Debt | 2.48 Million | 2.65 Million | 2.7 Million | 2.7 Million | 2.87 Million | 3.02 Million |
Deferred Revenue Non Current | -1.00 | -1.00 | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6.71 Million | 6.68 Million | 6.43 Million | 6.43 Million | 6.15 Million | 5.55 Million |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 71.76 Million | 64.37 Million | 61.22 Million | 61.22 Million | 63.75 Million | 58.35 Million |
Stock Holders Equity | 71.76 Million | 64.37 Million | 61.22 Million | 61.22 Million | 63.75 Million | 58.35 Million |
Common Stock | 62.53 Million | 61.99 Million | 63.16 Million | 63.16 Million | 65.22 Million | 65.76 Million |
Retained Earnings | 3.87 Million | -4.04 Million | -8.35 Million | -8.35 Million | -6.84 Million | -12.78 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 71.76 Million | 64.37 Million | 61.22 Million | 61.22 Million | 63.75 Million | 58.35 Million |
Capital Lease Obligation | 2.48 Million | 2.65 Million | 2.7 Million | 2.7 Million | 3.56 Million | 3.71 Million |
Total Investments | 116 Thousand | 116 Thousand | 116 Thousand | 116 Thousand | 116 Thousand | 116 Thousand |
Total Debt | 3.12 Million | 3.32 Million | 3.4 Million | 3.4 Million | 3.56 Million | 3.71 Million |
Net Debt | -5.94 Million | 942 Thousand | -3.78 Million | -3.78 Million | -1.59 Million | -279 Thousand |
BLDP
0097
AIRG
7558
6934
MPR