USD 56.85
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3.34 Billion | 5.01 Billion | 3.66 Billion | 3.55 Billion | 3.68 Billion | 3.74 Billion |
Cost of Revenue | 1.1 Billion | 1.76 Billion | 1.22 Billion | 1.58 Billion | 3.12 Billion | 2.97 Billion |
Gross Profit | 2.23 Billion | 3.24 Billion | 2.44 Billion | 1.96 Billion | 562 Million | 775 Million |
Operating Expenses | 2.43 Billion | 1.97 Billion | 1.68 Billion | 1.92 Billion | 318 Million | 351 Million |
Selling, General and Administrative Expenses | 240 Million | -12 Million | 1.14 Billion | 1.11 Billion | 196 Million | 172 Million |
Research and Development Expenses | 44 Million | 17 Million | 21 Million | 31 Million | 55 Million | 56 Million |
Other Expenses | 2.14 Billion | -37 Million | -18 Million | -9 Million | -22 Million | -5 Million |
Cost and Expenses | 3.53 Billion | 3.74 Billion | 2.9 Billion | 3.51 Billion | 3.43 Billion | 3.32 Billion |
Operating Income | -193 Million | 1.02 Billion | 879 Million | -455 Million | 223 Million | 398 Million |
Interest Expense | 159 Million | 109 Million | 114 Million | 138 Million | 129 Million | 98 Million |
Income Tax Expense | 88 Million | 264 Million | 98 Million | 121 Million | 227 Million | 243 Million |
Earnings before Tax | 100 Million | 1.19 Billion | 888 Million | -555 Million | 82 Million | 361 Million |
Net Income | 109 Million | 740 Million | 298 Million | -675 Million | -184 Million | 53 Million |
Earnings Per Share Basic | 3.54 | 25.81 | 10.43 | -25.47 | -6.94 | 1.83 |
Earnings Per Share Diluted | 3.77 | 25.48 | 10.39 | -25.47 | -6.94 | 1.83 |
Weighted Average Shares Outstanding | 30.79 Million | 28.67 Million | 28.57 Million | 26.5 Million | 26.52 Million | 28.94 Million |
Weighted Average Shares Outstanding (Diluted) | 28.94 Million | 29.03 Million | 28.69 Million | 26.5 Million | 26.52 Million | 28.94 Million |
Gross Margin | 0.67 | 0.65 | 0.67 | 0.55 | 0.15 | 0.21 |
EBIT Margin | 0.18 | 0.41 | 0.28 | 0.24 | 0.15 | 0.25 |
Profit Margin | 0.03 | 0.15 | 0.08 | -0.19 | -0.05 | 0.01 |
EBITDA | 588 Million | 1.79 Billion | 1.03 Billion | 499 Million | 524 Million | 905 Million |
Earnings Before Tax Margin | -0.06 | 0.20 | 0.24 | -0.13 | 0.06 | 0.11 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 745.5 Million | 745.5 Million | 1.64 Billion | 3.25 Billion | 855 Million | 1.6 Billion |
Cost of Revenue | 267 Million | 267 Million | 1.56 Billion | 1.34 Billion | 253 Million | 1.63 Billion |
Gross Profit | 478.5 Million | 478.5 Million | 83 Million | 1.91 Billion | 602 Million | -27 Million |
Operating Expenses | 501 Million | 461 Million | -55 Million | 2.88 Billion | 564.5 Million | -16 Million |
Selling, General and Administrative Expenses | 422.5 Million | 422.5 Million | 474 Million | - | 474 Million | 457.5 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 78.5 Million | - | 55 Million | -2.92 Billion | - | 16 Million |
Cost and Expenses | 768 Million | 728 Million | 1.5 Billion | 3.12 Billion | 817.5 Million | 1.61 Billion |
Operating Income | -22.5 Million | -18 Million | 138 Million | 127 Million | 26 Million | -11 Million |
Interest Expense | 68 Million | - | - | 159 Million | - | 60 Million |
Income Tax Expense | 30.5 Million | 30.5 Million | 73 Million | 88 Million | 36.5 Million | 15 Million |
Earnings before Tax | -16.5 Million | -16.5 Million | -88 Million | -195 Million | 16.5 Million | -107 Million |
Net Income | -20.5 Million | -20.5 Million | 11 Million | 109 Million | 9.5 Million | 98 Million |
Earnings Per Share Basic | -0.72 | -0.72 | 0.39 | - | 0.32 | 3.43 |
Earnings Per Share Diluted | -0.72 | -0.72 | 0.37 | - | 0.33 | 3.40 |
Weighted Average Shares Outstanding | 28.47 Million | 28.47 Million | 28.49 Million | 28.75 Million | 29.91 Million | 28.54 Million |
Weighted Average Shares Outstanding (Diluted) | 28.47 Million | 28.47 Million | 30.04 Million | 28.75 Million | 29.06 Million | 28.82 Million |
Gross Margin | 0.64 | 0.64 | 0.05 | 0.59 | 0.70 | -0.02 |
EBIT Margin | 0.04 | 0.04 | 0.15 | - | 0.18 | 0.07 |
Profit Margin | -0.03 | -0.03 | 0.01 | 0.03 | 0.01 | 0.06 |
EBITDA | 28.5 Million | 28.5 Million | 254 Million | - | 153.5 Million | 110 Million |
Earnings Before Tax Margin | -0.03 | -0.02 | 0.08 | 0.04 | 0.03 | -0.01 |
8968
TSI
2301
AGBA
PPL
AUS