JPY 2253.0
(-0.66%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 8.78 Billion | 6.77 Billion | 6.22 Billion | 5.72 Billion | 7.02 Billion | 6.44 Billion |
Cost of Revenue | 2.91 Billion | 2.26 Billion | 2.02 Billion | 1.94 Billion | 2.3 Billion | 2.19 Billion |
Gross Profit | 5.86 Billion | 4.5 Billion | 4.19 Billion | 3.77 Billion | 4.72 Billion | 4.25 Billion |
Operating Expenses | 3.55 Billion | 2.88 Billion | 2.37 Billion | 2.58 Billion | 2.78 Billion | 2.79 Billion |
Selling, General and Administrative Expenses | 626.38 Million | 472.97 Million | 171.68 Million | 419.66 Million | 589.81 Million | 676.92 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.93 Billion | 2.41 Billion | 2.2 Billion | 2.16 Billion | 2.19 Billion | 39.33 Million |
Cost and Expenses | 6.47 Billion | 5.15 Billion | 4.4 Billion | 4.53 Billion | 5.09 Billion | 4.99 Billion |
Operating Income | 2.31 Billion | 1.62 Billion | 1.81 Billion | 1.18 Billion | 1.93 Billion | 1.45 Billion |
Interest Expense | - | 96.96 Million | - | - | - | - |
Income Tax Expense | 809.66 Million | 615.14 Million | 631.51 Million | 427.21 Million | 629.88 Million | 466.25 Million |
Earnings before Tax | 2.56 Billion | 2.01 Billion | 2.01 Billion | 1.35 Billion | 2.03 Billion | 1.59 Billion |
Net Income | 1.75 Billion | 1.39 Billion | 1.38 Billion | 927.45 Million | 1.4 Billion | 1.12 Billion |
Earnings Per Share Basic | 125.74 | 99.35 | 97.64 | 64.29 | 95.81 | 75.77 |
Earnings Per Share Diluted | 125.52 | 99.11 | 97.01 | 64.14 | 95.59 | 75.59 |
Weighted Average Shares Outstanding | 13.94 Million | 14.06 Million | 14.16 Million | 14.42 Million | 14.64 Million | 14.83 Million |
Weighted Average Shares Outstanding (Diluted) | 13.96 Million | 14.09 Million | 14.26 Million | 14.46 Million | 14.67 Million | 14.86 Million |
Gross Margin | 0.67 | 0.67 | 0.67 | 0.66 | 0.67 | 0.66 |
EBIT Margin | 0.31 | 0.23 | 0.31 | 0.23 | 0.30 | 0.24 |
Profit Margin | 0.20 | 0.21 | 0.22 | 0.16 | 0.20 | 0.17 |
EBITDA | 2.71 Billion | 2.14 Billion | 2.15 Billion | 1.48 Billion | 2.15 Billion | 1.7 Billion |
Earnings Before Tax Margin | 0.26 | 0.24 | 0.29 | 0.21 | 0.28 | 0.23 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 2.98 Billion | 2.54 Billion | 1.48 Billion | 3.01 Billion | 8.78 Billion | 2.54 Billion |
Cost of Revenue | 1.01 Billion | 945.01 Million | 580.54 Million | 933.59 Million | 2.91 Billion | 797.43 Million |
Gross Profit | 1.97 Billion | 1.59 Billion | 900.82 Million | 2.08 Billion | 5.86 Billion | 1.75 Billion |
Operating Expenses | 1.3 Billion | 925.29 Million | 958.04 Million | 1.09 Billion | 3.55 Billion | 883.29 Million |
Selling, General and Administrative Expenses | 1.3 Billion | 925.29 Million | 958.04 Million | 1.09 Billion | - | 883.29 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.3 Billion | 5.24 Million | 8.13 Million | 9.05 Million | 37.48 Million | 8.15 Million |
Cost and Expenses | 2.31 Billion | 1.87 Billion | 1.53 Billion | 2.03 Billion | 6.47 Billion | 1.68 Billion |
Operating Income | 668.13 Million | 672.34 Million | -57.22 Million | 986.88 Million | 2.31 Billion | 868.75 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 243.98 Million | 266.86 Million | -45.01 Million | 331.85 Million | 809.66 Million | 291.17 Million |
Earnings before Tax | 738.64 Million | 862.75 Million | 23.18 Million | 1.04 Billion | 2.56 Billion | 939.43 Million |
Net Income | 494.66 Million | 595.89 Million | 68.2 Million | 717.2 Million | 1.75 Billion | 648.25 Million |
Earnings Per Share Basic | 35.80 | 42.76 | 4.89 | 51.37 | - | 46.47 |
Earnings Per Share Diluted | 35.65 | 42.67 | 4.88 | 51.29 | - | 46.43 |
Weighted Average Shares Outstanding | 13.81 Million | 13.93 Million | 13.96 Million | 13.96 Million | 13.94 Million | 13.94 Million |
Weighted Average Shares Outstanding (Diluted) | 13.87 Million | 13.96 Million | 13.98 Million | 13.98 Million | 13.96 Million | 13.96 Million |
Gross Margin | 0.66 | 0.63 | 0.61 | 0.69 | 0.67 | 0.69 |
EBIT Margin | 0.24 | 0.29 | -0.00 | 0.32 | - | 0.33 |
Profit Margin | 0.17 | 0.23 | 0.05 | 0.24 | 0.20 | 0.25 |
EBITDA | 719.33 Million | 725.54 Million | -6.8 Million | 971.55 Million | - | 853.08 Million |
Earnings Before Tax Margin | 0.22 | 0.26 | -0.04 | 0.33 | 0.26 | 0.34 |
9923
UNIABEXAL
LABA
ERMAF
8968
TSI