JPY 140400.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 17.77 Billion | 17.48 Billion | 17.77 Billion | 17.68 Billion | 18.47 Billion | 17.37 Billion |
Cost of Revenue | 11.47 Billion | 9.78 Billion | 10.15 Billion | 10.12 Billion | 10.52 Billion | 9.9 Billion |
Gross Profit | 6.3 Billion | 7.7 Billion | 7.61 Billion | 7.55 Billion | 7.95 Billion | 7.47 Billion |
Operating Expenses | -294.79 Million | 1.33 Billion | 1.34 Billion | 1.31 Billion | 1.32 Billion | 1.26 Billion |
Selling, General and Administrative Expenses | 123.32 Million | 1.19 Billion | 1.18 Billion | 1.18 Billion | 1.19 Billion | 1.12 Billion |
Research and Development Expenses | - | 0.32 | 0.22 | 0.31 | 0.32 | 0.32 |
Other Expenses | -418.11 Million | 143.64 Million | 156.35 Million | 135.39 Million | 128.69 Million | 144.57 Million |
Cost and Expenses | 11.17 Billion | 11.12 Billion | 11.5 Billion | 11.44 Billion | 11.84 Billion | 11.16 Billion |
Operating Income | 6.59 Billion | 6.36 Billion | 6.26 Billion | 6.24 Billion | 6.62 Billion | 6.2 Billion |
Interest Expense | 559.23 Million | 550.49 Million | 569.19 Million | 553.67 Million | 554.79 Million | 531.29 Million |
Income Tax Expense | 1.95 Million | 2.63 Million | 2.79 Million | 2.01 Million | 1.79 Million | 2.01 Million |
Earnings before Tax | 5.83 Billion | 5.62 Billion | 5.49 Billion | 5.48 Billion | 5.87 Billion | 5.48 Billion |
Net Income | 5.83 Billion | 5.61 Billion | 5.49 Billion | 5.48 Billion | 5.87 Billion | 5.48 Billion |
Earnings Per Share Basic | 7333.06 | 7059.31 | 6899.97 | 6891.97 | 7379.42 | 7107.87 |
Earnings Per Share Diluted | 7333.06 | 7059.31 | 6899.97 | 6891.97 | 7379.42 | 7107.87 |
Weighted Average Shares Outstanding | 796 Thousand | 796 Thousand | 796 Thousand | 796 Thousand | 796 Thousand | 771.5 Thousand |
Weighted Average Shares Outstanding (Diluted) | 796 Thousand | 796 Thousand | 796 Thousand | 796 Thousand | 796 Thousand | 771.5 Thousand |
Gross Margin | 0.35 | 0.44 | 0.43 | 0.43 | 0.43 | 0.43 |
EBIT Margin | 0.51 | 0.52 | 0.52 | 0.53 | 0.53 | 0.52 |
Profit Margin | 0.33 | 0.32 | 0.31 | 0.31 | 0.32 | 0.32 |
EBITDA | 9.07 Billion | 9.36 Billion | 9.33 Billion | 9.58 Billion | 9.89 Billion | 9.3 Billion |
Earnings Before Tax Margin | 0.37 | 0.36 | 0.35 | 0.35 | 0.36 | 0.36 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 FY | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 9.77 Billion | 4.54 Billion | 4.54 Billion | 10.35 Billion | 18.32 Billion | 4.42 Billion |
Cost of Revenue | 5.96 Billion | 2.86 Billion | 2.86 Billion | 6.84 Billion | 10.37 Billion | 2.89 Billion |
Gross Profit | 3.8 Billion | 1.67 Billion | 1.67 Billion | 3.51 Billion | 7.94 Billion | 1.53 Billion |
Operating Expenses | -142.07 Million | -52.65 Million | 2.24 Million | 103.11 Million | 1.34 Billion | 103.11 Million |
Selling, General and Administrative Expenses | - | 31.2 Million | 31.2 Million | 31.04 Million | - | 31.04 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -142.07 Million | -83.86 Million | - | -139.19 Million | 1.44 Million | - |
Cost and Expenses | 6.1 Billion | 2.81 Billion | 2.86 Billion | 6.98 Billion | 11.72 Billion | 2.99 Billion |
Operating Income | 3.66 Billion | 1.73 Billion | 1.61 Billion | 3.37 Billion | 6.59 Billion | 1.47 Billion |
Interest Expense | - | 431.16 Million | - | 385.09 Million | 559.23 Million | - |
Income Tax Expense | 2.67 Million | 737.5 Thousand | 737.5 Thousand | 878 Thousand | 1.95 Million | 438.5 Thousand |
Earnings before Tax | 3.22 Billion | 1.51 Billion | 1.51 Billion | 2.98 Billion | 5.83 Billion | 1.49 Billion |
Net Income | 3.22 Billion | 1.51 Billion | 1.51 Billion | 2.98 Billion | 5.83 Billion | 1.49 Billion |
Earnings Per Share Basic | 4049.05 | 1903.41 | 1903.41 | 3752.75 | - | 1876.38 |
Earnings Per Share Diluted | 4049.05 | 1903.41 | 1903.41 | 3752.75 | - | 1876.38 |
Weighted Average Shares Outstanding | 796 Thousand | 796 Thousand | 796 Thousand | 796 Thousand | 796 Thousand | 796 Thousand |
Weighted Average Shares Outstanding (Diluted) | 796 Thousand | 796 Thousand | 796 Thousand | 796 Thousand | 796 Thousand | 796 Thousand |
Gross Margin | 0.39 | 0.37 | 0.37 | 0.34 | 0.43 | 0.35 |
EBIT Margin | 0.54 | 0.53 | 0.53 | 0.47 | - | 0.51 |
Profit Margin | 0.33 | 0.33 | 0.33 | 0.29 | 0.32 | 0.34 |
EBITDA | 5.27 Billion | 2.41 Billion | 2.41 Billion | 4.9 Billion | - | 2.23 Billion |
Earnings Before Tax Margin | 0.37 | 0.38 | 0.35 | 0.33 | 0.36 | 0.33 |
TSI
2301
9923
PPL
AUS
ERMAF