HKD 8.73
(-1.91%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3.95 Billion | 3.41 Billion | 3.05 Billion | 2.29 Billion | 2.25 Billion | 992.89 Million |
Cost of Revenue | 3.21 Billion | 2.38 Billion | 2.24 Billion | 1.54 Billion | 1.61 Billion | 723.35 Million |
Gross Profit | 738.16 Million | 1.03 Billion | 814.62 Million | 743.67 Million | 647.03 Million | 269.53 Million |
Operating Expenses | 613.15 Million | 882.54 Million | 358.93 Million | 286.73 Million | 491.84 Million | 234.83 Million |
Selling, General and Administrative Expenses | 463.8 Million | 718.38 Million | 548.83 Million | 254.96 Million | 196.43 Million | 90.46 Million |
Research and Development Expenses | 265.57 Million | 270.27 Million | 240.43 Million | 127.77 Million | 78.4 Million | 87.12 Million |
Other Expenses | -116.22 Million | -1.42 Million | -1.33 Million | 126.33 Million | -181.52 Million | -213.27 Million |
Cost and Expenses | 3.82 Billion | 3.26 Billion | 2.6 Billion | 1.83 Billion | 2.1 Billion | 958.19 Million |
Operating Income | 125.01 Million | 64.83 Million | 32.74 Million | 367.22 Million | 375.99 Million | 33.16 Million |
Interest Expense | 89.93 Million | 52.46 Million | 17.15 Million | 9.82 Million | 5.61 Million | 3.96 Million |
Income Tax Expense | 25.32 Million | 26.44 Million | 62.97 Million | 13.68 Million | 66.37 Million | -5.16 Million |
Earnings before Tax | 35.43 Million | 122.45 Million | 446.43 Million | 454.46 Million | 151.03 Million | -187.96 Million |
Net Income | 11.62 Million | 153.92 Million | 420.93 Million | 438.9 Million | 84.66 Million | -182.79 Million |
Earnings Per Share Basic | 0.03 | 0.39 | 1.00 | 1.45 | 0.46 | -0.44 |
Earnings Per Share Diluted | 0.03 | 0.38 | 0.97 | 0.87 | 0.39 | -0.44 |
Weighted Average Shares Outstanding | 387.56 Million | 394.6 Million | 422.58 Million | 363.2 Million | 217.08 Million | 414.8 Million |
Weighted Average Shares Outstanding (Diluted) | 373.73 Million | 401.65 Million | 435.82 Million | 363.2 Million | 218.03 Million | 414.8 Million |
Gross Margin | 0.19 | 0.30 | 0.27 | 0.32 | 0.29 | 0.27 |
EBIT Margin | 0.05 | 0.03 | 0.02 | 0.19 | 0.20 | -0.17 |
Profit Margin | 0.00 | 0.05 | 0.14 | 0.19 | 0.04 | -0.18 |
EBITDA | 181.3 Million | 104.99 Million | 69.28 Million | 442.12 Million | 443.82 Million | -171.82 Million |
Earnings Before Tax Margin | 0.03 | 0.02 | 0.01 | 0.16 | 0.17 | 0.03 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 1.57 Billion | 1.88 Billion | 3.95 Billion | 2.06 Billion | 3.41 Billion | 1.77 Billion |
Cost of Revenue | 1.27 Billion | 1.51 Billion | 3.21 Billion | 1.69 Billion | 2.38 Billion | 1.27 Billion |
Gross Profit | 300.21 Million | 372.16 Million | 738.16 Million | 366 Million | 1.03 Billion | 501.61 Million |
Operating Expenses | 243.37 Million | 341.2 Million | 713.22 Million | 298.75 Million | 882.54 Million | 403.6 Million |
Selling, General and Administrative Expenses | 207.98 Million | 221.06 Million | - | 234.16 Million | - | 332.82 Million |
Research and Development Expenses | 128.28 Million | 142.86 Million | - | 122.7 Million | - | 136.3 Million |
Other Expenses | -92.89 Million | -22.72 Million | -28.46 Million | - | -1.42 Million | - |
Cost and Expenses | 1.52 Billion | 1.85 Billion | 3.92 Billion | 1.99 Billion | 3.26 Billion | 1.67 Billion |
Operating Income | 56.84 Million | 30.95 Million | 125.01 Million | 10.65 Million | 64.83 Million | 71 Million |
Interest Expense | - | - | 89.93 Million | - | 52.46 Million | - |
Income Tax Expense | 3.79 Million | 11.76 Million | 25.32 Million | 13.55 Million | 26.44 Million | 2.64 Million |
Earnings before Tax | 36.37 Million | -8.47 Million | 35.43 Million | 43.9 Million | 122.45 Million | 77.4 Million |
Net Income | 31.62 Million | -21.53 Million | 11.62 Million | 33.16 Million | 153.92 Million | 78.81 Million |
Earnings Per Share Basic | 0.09 | -0.06 | - | 0.09 | - | 0.20 |
Earnings Per Share Diluted | 0.09 | -0.06 | - | 0.09 | - | 0.20 |
Weighted Average Shares Outstanding | 364.53 Million | 352.86 Million | 371.34 Million | 375.72 Million | 394.6 Million | 392.49 Million |
Weighted Average Shares Outstanding (Diluted) | 366.27 Million | 371.17 Million | 373.73 Million | 376.28 Million | 401.65 Million | 385.92 Million |
Gross Margin | 0.19 | 0.20 | 0.19 | 0.18 | 0.30 | 0.28 |
EBIT Margin | -0.01 | -0.02 | - | 0.03 | - | 0.04 |
Profit Margin | 0.02 | -0.01 | 0.00 | 0.02 | 0.05 | 0.04 |
EBITDA | -11.69 Million | -35.44 Million | - | 71.78 Million | - | 74.24 Million |
Earnings Before Tax Margin | 0.04 | 0.02 | 0.03 | 0.01 | 0.02 | 0.04 |
UNIABEXAL
LABA
SSTY
8968
TSI
2301