AUD 0.04
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 26.64 Million | 27.54 Million | 25.28 Million | 19.16 Million | 7.67 Million | 2.16 Million |
Cost of Revenue | 20.42 Million | 23.42 Million | 19.16 Million | 14.24 Million | 8.1 Million | 2.85 Million |
Gross Profit | 6.22 Million | 4.12 Million | 6.12 Million | 4.91 Million | -424.99 Thousand | -693 Thousand |
Operating Expenses | 22.26 Million | 34.47 Million | 29.73 Million | 22.17 Million | 4.68 Million | 2.04 Million |
Selling, General and Administrative Expenses | 22.26 Million | 34.47 Million | 23.9 Million | 16.71 Million | 4.68 Million | 2.04 Million |
Research and Development Expenses | - | - | - | 230 Thousand | 80 Thousand | - |
Other Expenses | - | 2.49 Million | 5.51 Million | 6.16 Million | - | - |
Cost and Expenses | 42.69 Million | 57.89 Million | 48.89 Million | 36.41 Million | 12.79 Million | 4.9 Million |
Operating Income | -16.04 Million | -30.35 Million | -18.86 Million | -12.09 Million | -5.11 Million | -2.74 Million |
Interest Expense | 5.07 Million | 4.67 Million | 1.8 Million | 1.79 Million | 2 Million | 599 Thousand |
Income Tax Expense | -24 Thousand | 14.45 Million | -5.27 Million | -3.14 Million | -1.85 Million | -165 Thousand |
Earnings before Tax | -21.19 Million | -33.84 Million | -21.71 Million | -13.88 Million | -6.68 Million | -3.04 Million |
Net Income | -21.17 Million | -48.29 Million | -16.43 Million | -10.73 Million | -4.83 Million | -2.87 Million |
Earnings Per Share Basic | -0.10 | -0.53 | -0.21 | -0.17 | -0.08 | -0.05 |
Earnings Per Share Diluted | -0.10 | -0.53 | -0.21 | -0.17 | -0.08 | -0.05 |
Weighted Average Shares Outstanding | 211.71 Million | 91.33 Million | 77.22 Million | 61.82 Million | 61.83 Million | 61.83 Million |
Weighted Average Shares Outstanding (Diluted) | 211.71 Million | 91.33 Million | 77.22 Million | 61.82 Million | 61.83 Million | 61.83 Million |
Gross Margin | 0.23 | 0.15 | 0.24 | 0.26 | -0.06 | -0.32 |
EBIT Margin | -0.57 | -1.04 | -0.69 | -0.59 | -0.56 | -1.14 |
Profit Margin | -0.79 | -1.75 | -0.65 | -0.56 | -0.63 | -1.33 |
EBITDA | -15.17 Million | -28.63 Million | -17.98 Million | -10.31 Million | -3.86 Million | -2.16 Million |
Earnings Before Tax Margin | -0.60 | -1.10 | -0.75 | -0.63 | -0.67 | -1.27 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 26.64 Million | 11.41 Million | 4.13 Million | 15.22 Million | 5.31 Million | 27.54 Million |
Cost of Revenue | 20.42 Million | 8.64 Million | 2.74 Million | 11.29 Million | 3.11 Million | 23.42 Million |
Gross Profit | 6.22 Million | 2.77 Million | 1.38 Million | 3.93 Million | 2.19 Million | 4.12 Million |
Operating Expenses | 22.26 Million | 10.99 Million | 5.49 Million | 11.27 Million | 5.8 Million | 34.47 Million |
Selling, General and Administrative Expenses | - | 10.99 Million | 5.49 Million | 11.27 Million | 5.63 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | 2.49 Million |
Cost and Expenses | 42.69 Million | 19.63 Million | 8.24 Million | 22.56 Million | 8.92 Million | 57.89 Million |
Operating Income | -16.04 Million | -8.22 Million | -4.11 Million | -7.33 Million | -3.66 Million | -30.35 Million |
Interest Expense | 5.07 Million | 2.46 Million | - | 2.61 Million | - | 4.67 Million |
Income Tax Expense | -24 Thousand | -250 Thousand | 125 Thousand | 226 Thousand | 113 Thousand | 14.45 Million |
Earnings before Tax | -21.19 Million | -11.36 Million | -5.68 Million | -9.82 Million | -4.91 Million | -33.84 Million |
Net Income | -21.17 Million | -11.11 Million | -5.55 Million | -10.05 Million | -5.02 Million | -48.29 Million |
Earnings Per Share Basic | - | -0.05 | -0.02 | -0.04 | -0.03 | - |
Earnings Per Share Diluted | - | -0.05 | -0.02 | -0.04 | -0.03 | - |
Weighted Average Shares Outstanding | - | 226.85 Million | 226.45 Million | 235.05 Million | 194.75 Million | 75.67 Million |
Weighted Average Shares Outstanding (Diluted) | - | 226.85 Million | 226.55 Million | 235.05 Million | 194.75 Million | 75.67 Million |
Gross Margin | 0.23 | 0.24 | 0.34 | 0.26 | 0.41 | 0.15 |
EBIT Margin | - | -0.72 | -0.87 | -0.41 | -0.65 | - |
Profit Margin | -0.79 | -0.97 | -1.34 | -0.66 | -0.95 | -1.75 |
EBITDA | - | -8.22 Million | -3.6 Million | -6.21 Million | -3.43 Million | - |
Earnings Before Tax Margin | -0.60 | -0.72 | -0.99 | -0.48 | -0.69 | -1.10 |
2301
9923
UNIABEXAL
AUS
ERMAF
8968