EUR 10.72
(-17.6%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 1.54 Billion | 1.79 Billion | 1.58 Billion | 1.18 Billion | 1 Billion | 1.02 Billion |
Cost of Revenue | 1.21 Billion | 1.51 Billion | 1.33 Billion | 1.02 Billion | 897.66 Million | 860.82 Million |
Gross Profit | 338.3 Million | 274.74 Million | 252.91 Million | 166.98 Million | 102.9 Million | 167.15 Million |
Operating Expenses | 269.78 Million | 71.29 Million | 79.27 Million | 66.33 Million | 56.14 Million | 57.12 Million |
Selling, General and Administrative Expenses | 114.33 Million | 125.25 Million | 123.49 Million | 83.66 Million | 68.44 Million | 67.31 Million |
Research and Development Expenses | - | 189.05 Million | 198.85 Million | 134.43 Million | 110.68 Million | 75.65 Million |
Other Expenses | - | - | -44.21 Million | -17.33 Million | -12.3 Million | -203 Thousand |
Cost and Expenses | 1.48 Billion | 1.58 Billion | 1.41 Billion | 1.08 Billion | 953.8 Million | 917.95 Million |
Operating Income | 68.51 Million | 146.24 Million | 126.46 Million | 79.76 Million | 47.4 Million | 117.21 Million |
Interest Expense | 84.95 Million | 24.36 Million | 16.25 Million | 12.13 Million | 12.54 Million | 13.23 Million |
Income Tax Expense | 17.37 Million | 31.19 Million | 18.81 Million | 12.19 Million | 19.48 Million | 28.24 Million |
Earnings before Tax | -19.31 Million | 167.84 Million | 122.1 Million | 59.62 Million | 40.93 Million | 115.19 Million |
Net Income | -54.19 Million | 136.64 Million | 103.29 Million | 39.11 Million | 11.5 Million | 80.71 Million |
Earnings Per Share Basic | -1.39 | 3.03 | 2.39 | 1.01 | 0.30 | 2.08 |
Earnings Per Share Diluted | -1.39 | 3.03 | 2.39 | 1.01 | 0.30 | 2.08 |
Weighted Average Shares Outstanding | 38.85 Million | 38.85 Million | 38.85 Million | 38.85 Million | 38.85 Million | 38.85 Million |
Weighted Average Shares Outstanding (Diluted) | 38.85 Million | 38.85 Million | 38.85 Million | 38.85 Million | 38.85 Million | 38.85 Million |
Gross Margin | 0.22 | 0.15 | 0.16 | 0.14 | 0.10 | 0.16 |
EBIT Margin | 0.22 | 0.29 | 0.25 | 0.21 | 0.21 | 0.26 |
Profit Margin | -0.03 | 0.08 | 0.06 | 0.03 | 0.01 | 0.08 |
EBITDA | 342 Million | 474.59 Million | 364.72 Million | 238.3 Million | 199.29 Million | 263.07 Million |
Earnings Before Tax Margin | 0.04 | 0.08 | 0.08 | 0.07 | 0.05 | 0.11 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 451 Million | 349.35 Million | 344.69 Million | 1.54 Billion | 391.17 Million | 452.24 Million |
Cost of Revenue | - | 326.78 Million | 329.37 Million | 1.21 Billion | 364.54 Million | 348.58 Million |
Gross Profit | 451 Million | 22.56 Million | 15.31 Million | 338.3 Million | 26.63 Million | 103.65 Million |
Operating Expenses | 436 Million | 33.32 Million | 30.56 Million | 269.78 Million | 44.96 Million | 30.46 Million |
Selling, General and Administrative Expenses | - | 33.32 Million | 30.56 Million | - | 30.94 Million | 25.01 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -436 Million | -10.57 Million | -378 Million | -1.51 Billion | - | - |
Cost and Expenses | 436 Million | 360.11 Million | 359.94 Million | 1.48 Billion | 409.5 Million | 379.05 Million |
Operating Income | 15 Million | -10.75 Million | -15.25 Million | 68.51 Million | -18.32 Million | 73.19 Million |
Interest Expense | - | 29.7 Million | 1.09 Million | 67.17 Million | 30.95 Million | 21.83 Million |
Income Tax Expense | 29 Million | 5.74 Million | 1.78 Million | 17.37 Million | 832 Thousand | 8.59 Million |
Earnings before Tax | - | -28.23 Million | -41.77 Million | -19.31 Million | -40.84 Million | 59.6 Million |
Net Income | -29 Million | -38.34 Million | -47.87 Million | -54.19 Million | -41.67 Million | 51.01 Million |
Earnings Per Share Basic | -0.85 | -0.99 | -1.23 | - | -1.07 | 1.20 |
Earnings Per Share Diluted | -0.85 | -0.99 | -1.23 | - | -1.07 | 1.20 |
Weighted Average Shares Outstanding | 34.11 Million | 38.85 Million | 38.85 Million | 38.85 Million | 38.85 Million | 38.85 Million |
Weighted Average Shares Outstanding (Diluted) | 34.11 Million | 38.85 Million | 38.85 Million | 38.85 Million | 38.85 Million | 38.85 Million |
Gross Margin | 1.00 | 0.06 | 0.04 | 0.22 | 0.07 | 0.23 |
EBIT Margin | 0.03 | 0.18 | 0.16 | - | 0.15 | 0.33 |
Profit Margin | -0.06 | -0.11 | -0.14 | -0.03 | -0.11 | 0.11 |
EBITDA | 15 Million | 61.94 Million | 56.62 Million | - | 59.71 Million | 149.85 Million |
Earnings Before Tax Margin | 0.03 | -0.03 | -0.04 | 0.04 | -0.05 | 0.16 |
ERMAF
8968
TSI
600533
AGBA
PPL