USD 1.4
(14.75%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 55.73 Million | 31.08 Million | 11.46 Million | 14.04 Million | - | - |
Cost of Revenue | 41.84 Million | 40.89 Million | 4.35 Million | 5.54 Million | - | - |
Gross Profit | 13.88 Million | -9.81 Million | 7.11 Million | 8.5 Million | - | - |
Operating Expenses | 64.49 Million | 18.53 Million | 15.56 Million | 10.08 Million | 338.64 Thousand | 4.00 |
Selling, General and Administrative Expenses | 27.11 Million | 17.32 Million | 15.56 Million | 10.37 Million | 338.64 Thousand | - |
Research and Development Expenses | 4.55 Million | 1.2 Million | - | - | - | - |
Other Expenses | -64.49 Million | 1.2 Million | 421.1 Thousand | -290.3 Thousand | 338.64 Thousand | 4.00 |
Cost and Expenses | 107.42 Million | 59.43 Million | 19.91 Million | 15.62 Million | 338.64 Thousand | 4.00 |
Operating Income | -50.61 Million | -28.35 Million | -8.44 Million | 8.78 Million | -338.65 Thousand | -5.21 Million |
Interest Expense | 784.47 Thousand | 33 Million | 484.02 Thousand | 868.26 Thousand | -506.12 Thousand | - |
Income Tax Expense | 286.53 Thousand | 124.6 Thousand | 23.5 Million | 683.52 Thousand | -338.65 Thousand | -2520.00 |
Earnings before Tax | -48.91 Million | -44.39 Million | 119.96 Million | -15.45 Million | 197.47 Thousand | -2520.00 |
Net Income | -49.2 Million | -44.52 Million | 96.46 Million | -16.14 Million | 197.47 Thousand | -2516.00 |
Earnings Per Share Basic | -0.75 | -0.79 | -0.16 | -2.70 | 0.05 | - |
Earnings Per Share Diluted | -0.75 | -0.79 | -0.16 | -2.70 | 0.05 | -2516.00 |
Weighted Average Shares Outstanding | 65.26 Million | 56.08 Million | 4.73 Million | 5.97 Million | 3.96 Million | - |
Weighted Average Shares Outstanding (Diluted) | 65.26 Million | 56.08 Million | 4.73 Million | 5.97 Million | 3.96 Million | - |
Gross Margin | 0.25 | -0.32 | 0.62 | 0.61 | - | - |
EBIT Margin | -0.90 | -0.35 | -12.01 | 0.63 | - | - |
Profit Margin | -0.88 | -1.43 | 8.41 | -1.15 | - | - |
EBITDA | -51.42 Million | -43.29 Million | 120.49 Million | -14.52 Million | - | -2516.00 |
Earnings Before Tax Margin | -0.91 | -0.91 | -0.74 | 0.63 | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 4.92 Million | 7.65 Million | 55.73 Million | 12.53 Million | 13.44 Million | 17.92 Million |
Cost of Revenue | 1.81 Million | 4.9 Million | 41.84 Million | 10.94 Million | 16.68 Million | 16.21 Million |
Gross Profit | 3.1 Million | 2.75 Million | 13.88 Million | 1.59 Million | -3.23 Million | 1.71 Million |
Operating Expenses | 5.31 Million | 9.45 Million | 64.49 Million | 15.67 Million | 8.5 Million | 12.54 Million |
Selling, General and Administrative Expenses | 2.29 Million | 2.51 Million | - | 3.49 Million | 6.73 Million | 9.12 Million |
Research and Development Expenses | 495.06 Thousand | 458.33 Thousand | - | 4.55 Million | - | 1.05 Million |
Other Expenses | 17.7 Thousand | -9.45 Million | -64.49 Million | -15.67 Million | 116.88 Thousand | 106.18 Thousand |
Cost and Expenses | 15.94 Million | 15.34 Million | 107.42 Million | 26.62 Million | 25.18 Million | 28.76 Million |
Operating Income | -10.26 Million | -6.7 Million | -50.61 Million | -14.08 Million | -10.94 Million | -10.39 Million |
Interest Expense | 552.04 Thousand | 207.22 Thousand | 784.47 Thousand | -21.31 Thousand | 393.01 Thousand | -247.68 Million |
Income Tax Expense | 23.23 Thousand | 37.52 Thousand | 286.53 Thousand | 230.93 Thousand | 55.88 Thousand | 26.36 Thousand |
Earnings before Tax | -11.34 Million | -8.02 Million | -48.91 Million | -13.39 Million | -12.86 Million | -10.55 Million |
Net Income | -11.36 Million | -8.06 Million | -49.2 Million | -13.62 Million | -12.92 Million | -10.58 Million |
Earnings Per Share Basic | -0.14 | -0.11 | - | -0.20 | -0.19 | -0.16 |
Earnings Per Share Diluted | -0.14 | -0.11 | - | -0.20 | -0.19 | -0.16 |
Weighted Average Shares Outstanding | 79.16 Million | 70.11 Million | 65.26 Million | 67.63 Million | 67.5 Million | 64.95 Million |
Weighted Average Shares Outstanding (Diluted) | 79.16 Million | 70.11 Million | 65.26 Million | 67.63 Million | 67.5 Million | 64.95 Million |
Gross Margin | 0.63 | 0.36 | 0.25 | 0.13 | -0.24 | 0.10 |
EBIT Margin | -2.08 | -0.87 | - | -1.12 | -0.86 | -0.60 |
Profit Margin | -2.31 | -1.05 | -0.88 | -1.09 | -0.96 | -0.59 |
EBITDA | -10.24 Million | -6.67 Million | - | -14.05 Million | -11.58 Million | -10.69 Million |
Earnings Before Tax Margin | -2.09 | -0.88 | -0.91 | -1.12 | -0.81 | -0.58 |
PPL
AUS
ERMAF
009470
VPER
600533