AUD 0.04
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 83.93 Million | 79.44 Million | 105.8 Million | 77.82 Million | 67.13 Million | 24.52 Million |
Total Current Assets | 25.05 Million | 20.53 Million | 39.79 Million | 27.33 Million | 31.94 Million | 2.6 Million |
Cash And Short Term Investments | 6.95 Million | 2.85 Million | 20.12 Million | 9.46 Million | 23.52 Million | 94 Thousand |
Cash and Cash Equivalents | 6.95 Million | 2.85 Million | 20.12 Million | 9.46 Million | 23.52 Million | 94 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.59 Million | 3.95 Million | 6.47 Million | 8.01 Million | 2.6 Million | 1.06 Million |
Inventory | 14.03 Million | 13.09 Million | 11.25 Million | 7.44 Million | 3.33 Million | 571 Thousand |
Other Current Assets | 792 Thousand | 623 Thousand | 1.93 Million | 1.72 Million | 2.48 Million | 884 Thousand |
Total Non-Current Assets | 58.87 Million | 58.91 Million | 66.01 Million | 50.49 Million | 35.18 Million | 21.91 Million |
Net PPE | 38.81 Million | 56.23 Million | 35.16 Million | 30.75 Million | 28.68 Million | 20.21 Million |
Good Will And Intangible Assets | 2.72 Million | 2.33 Million | 2.21 Million | 2.04 Million | 1.6 Million | 970 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 2.72 Million | 2.33 Million | 2.21 Million | 2.04 Million | 1.6 Million | 970 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | 12.61 Million | 6.85 Million | 3.94 Million | - |
Other Non Current Assets | 17.34 Million | 354 Thousand | 16.02 Million | 10.84 Million | 955 Thousand | 727 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 43.41 Million | 56.77 Million | 45.29 Million | 34.43 Million | 16.83 Million | 13.09 Million |
Total Current Liabilities | 35.64 Million | 48.16 Million | 14.95 Million | 13.25 Million | 8.25 Million | 4.68 Million |
Account Payables | 8.61 Million | 9.38 Million | 9.16 Million | 9.4 Million | 5.2 Million | 1.44 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 23.65 Million | 33.29 Million | 1.04 Million | 933 Thousand | 2.82 Million | 2.25 Million |
Deferred Revenue | 393 Thousand | 368 Thousand | 368 Thousand | - | 220 Thousand | - |
Other Current Liabilities | 2.98 Million | 5.12 Million | 4.37 Million | 2.91 Million | 1000.00 | 986 Thousand |
Total Non Current Liabilities | 7.76 Million | 8.61 Million | 30.34 Million | 21.18 Million | 8.58 Million | 8.41 Million |
Long-Term Debt | - | 6.55 Million | 29.98 Million | 20.86 Million | 8.27 Million | 8.13 Million |
Deferred Revenue Non Current | - | -1.00 | -4.93 Million | -2.94 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6.67 Million | 363 Thousand | 357 Thousand | 324 Thousand | 303 Thousand | 281 Thousand |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 40.51 Million | 22.67 Million | 60.51 Million | 43.38 Million | 50.29 Million | 11.43 Million |
Stock Holders Equity | 40.51 Million | 22.67 Million | 60.51 Million | 43.38 Million | 50.29 Million | 11.43 Million |
Common Stock | 151.66 Million | 105.02 Million | 95.56 Million | 62.45 Million | 61.23 Million | 14.26 Million |
Retained Earnings | -106.65 Million | -85.48 Million | -37.19 Million | -20.75 Million | -10.93 Million | -5.18 Million |
Accumulated other comprehensive income | -4.48 Million | 3.13 Million | 2.13 Million | 1.69 Million | -10.01 Million | 2.35 Million |
Common Stock Equity | 40.51 Million | 22.67 Million | 60.51 Million | 43.38 Million | 50.29 Million | 11.43 Million |
Capital Lease Obligation | 6.61 Million | 6.55 Million | 7.11 Million | 6.91 Million | 7.16 Million | 2.58 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 23.65 Million | 39.84 Million | 31.02 Million | 21.79 Million | 11.1 Million | 10.38 Million |
Net Debt | 16.7 Million | 36.98 Million | 10.89 Million | 12.32 Million | -12.42 Million | 10.28 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 83.93 Million | 83.93 Million | 83.93 Million | 84.64 Million | 84.64 Million | 105.8 Million |
Total Current Assets | 25.05 Million | 25.05 Million | 25.05 Million | 26.01 Million | 26.01 Million | 39.79 Million |
Cash And Short Term Investments | 6.95 Million | 6.95 Million | 6.95 Million | 2.78 Million | 2.78 Million | 20.12 Million |
Cash and Cash Equivalents | 6.95 Million | 6.95 Million | 6.95 Million | 2.78 Million | 2.78 Million | 20.12 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.27 Million | 2.59 Million | 2.59 Million | 6.07 Million | 6.07 Million | 6.47 Million |
Inventory | 14.03 Million | 14.03 Million | 14.03 Million | 16.53 Million | 16.53 Million | 11.25 Million |
Other Current Assets | 790 Thousand | 792 Thousand | 792 Thousand | 617 Thousand | 617 Thousand | 1.93 Million |
Total Non-Current Assets | 58.87 Million | 58.87 Million | 58.87 Million | 58.63 Million | 58.63 Million | 66.01 Million |
Net PPE | 55.79 Million | 38.81 Million | 38.81 Million | 55.75 Million | 40.23 Million | 35.16 Million |
Good Will And Intangible Assets | - | 2.72 Million | 2.72 Million | 2.51 Million | 2.51 Million | 2.21 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 2.72 Million | 2.72 Million | 2.51 Million | 2.51 Million | 2.21 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | 12.61 Million |
Other Non Current Assets | 3.07 Million | 17.34 Million | 17.34 Million | 357 Thousand | 15.88 Million | 16.02 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 43.41 Million | 43.41 Million | 43.41 Million | 44.54 Million | 44.54 Million | 45.29 Million |
Total Current Liabilities | 35.64 Million | 35.64 Million | 35.64 Million | 35.73 Million | 35.73 Million | 14.95 Million |
Account Payables | 8.61 Million | 8.61 Million | 8.61 Million | 10.93 Million | 10.93 Million | 9.16 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 24.11 Million | 23.65 Million | 23.65 Million | 24.05 Million | 23.6 Million | 1.04 Million |
Deferred Revenue | 393 Thousand | 393 Thousand | 2.98 Million | - | - | - |
Other Current Liabilities | 2.51 Million | 2.98 Million | 3.37 Million | 745 Thousand | 1.19 Million | 4.73 Million |
Total Non Current Liabilities | 7.76 Million | 7.76 Million | 7.76 Million | 8.8 Million | 8.8 Million | 30.34 Million |
Long-Term Debt | - | - | - | 6.31 Million | 6.31 Million | 29.98 Million |
Deferred Revenue Non Current | - | - | - | - | - | -1.69 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6.66 Million | 6.67 Million | 7.76 Million | 389 Thousand | 2.49 Million | 357 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 40.51 Million | 40.51 Million | 40.51 Million | 40.1 Million | 40.1 Million | 60.51 Million |
Stock Holders Equity | 40.51 Million | 40.51 Million | 40.51 Million | 40.1 Million | 40.1 Million | 60.51 Million |
Common Stock | 143.44 Million | 151.66 Million | 151.66 Million | 132.2 Million | 140.01 Million | 95.56 Million |
Retained Earnings | -106.65 Million | -106.65 Million | -106.65 Million | -95.53 Million | -95.53 Million | -37.19 Million |
Accumulated other comprehensive income | - | -4.48 Million | -4.48 Million | 3.43 Million | -4.36 Million | 2.13 Million |
Common Stock Equity | 40.51 Million | 40.51 Million | 40.51 Million | 40.1 Million | 40.1 Million | 60.51 Million |
Capital Lease Obligation | 6.15 Million | 6.61 Million | 6.61 Million | 6.31 Million | 6.75 Million | 7.11 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 30.27 Million | 23.65 Million | 23.65 Million | 30.36 Million | 29.91 Million | 31.02 Million |
Net Debt | 23.31 Million | 16.7 Million | 16.7 Million | 27.57 Million | 27.13 Million | 10.89 Million |
2301
9923
UNIABEXAL
AUS
ERMAF
8968