USD 4.5
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 670 Million | 418 Million | 410 Million | 468 Million | 613 Million | 904 Million |
Cost of Revenue | 146 Million | 95 Million | 129 Million | 180 Million | 218 Million | 399 Million |
Gross Profit | 524 Million | 323 Million | 281 Million | 288 Million | 395 Million | 505 Million |
Operating Expenses | 85 Million | 90 Million | 89 Million | 74 Million | 73 Million | 80 Million |
Selling, General and Administrative Expenses | 85 Million | 88 Million | 89 Million | 74 Million | 73 Million | 80 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 231 Million | 185 Million | 218 Million | 254 Million | 291 Million | 479 Million |
Operating Income | 756 Million | -1.05 Billion | 965 Million | -972 Million | -1 Billion | -238 Million |
Interest Expense | 107 Million | 90 Million | 84 Million | 93 Million | 97 Million | 96 Million |
Income Tax Expense | 14 Million | 5 Million | -2 Million | 30 Million | -2 Million | 1 Million |
Earnings before Tax | 15 Million | -1.03 Billion | 958 Million | -1.05 Billion | -1.11 Billion | -319 Million |
Net Income | -1 Million | -1.03 Billion | 963 Million | -1.03 Billion | -1.02 Billion | -291 Million |
Earnings Per Share Basic | -0.00 | -1.12 | 1.04 | -1.11 | -1.10 | -0.30 |
Earnings Per Share Diluted | -0.00 | -1.12 | 1.03 | -1.11 | -1.10 | -0.30 |
Weighted Average Shares Outstanding | 927.64 Million | 926.78 Million | 930.43 Million | 927 Million | 933.63 Million | 970 Million |
Weighted Average Shares Outstanding (Diluted) | 927 Million | 927 Million | 930 Million | 927 Million | 934 Million | 971 Million |
Gross Margin | 0.78 | 0.77 | 0.69 | 0.62 | 0.64 | 0.56 |
EBIT Margin | 0.67 | -2.53 | 2.35 | -2.08 | -1.64 | -0.26 |
Profit Margin | -0.00 | -2.48 | 2.35 | -2.20 | -1.68 | -0.32 |
EBITDA | 447 Million | -1.05 Billion | 965 Million | -960 Million | -1 Billion | -223 Million |
Earnings Before Tax Margin | 1.13 | -2.53 | 2.35 | -2.08 | -1.64 | -0.26 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 239.83 Million | 575 Million | 118.5 Million | 470.8 Million | 219 Million | 418 Million |
Cost of Revenue | -10.09 Million | 146 Million | 23 Million | 121.97 Million | 50 Million | 95 Million |
Gross Profit | 249.93 Million | 429 Million | 95.5 Million | 348.83 Million | 169 Million | 323 Million |
Operating Expenses | 118.65 Million | 85 Million | 38.5 Million | 39.03 Million | 165.5 Million | 90 Million |
Selling, General and Administrative Expenses | 21.5 Million | - | 21.5 Million | 21 Million | 21 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -118.65 Million | - | - | -39.03 Million | - | - |
Cost and Expenses | 108.55 Million | 231 Million | 61.5 Million | 161 Million | 215.5 Million | 185 Million |
Operating Income | 131.27 Million | 444 Million | 74 Million | 309.8 Million | 148 Million | -1.05 Billion |
Interest Expense | 83.31 Million | 107 Million | - | 80.5 Million | - | 90 Million |
Income Tax Expense | 2.52 Million | 14 Million | 1 Million | 14.63 Million | 6 Million | 5 Million |
Earnings before Tax | 87.09 Million | 15 Million | 32 Million | 30.49 Million | -24.5 Million | -1.03 Billion |
Net Income | 75.73 Million | -1 Million | 30 Million | -74.4 Million | -30.5 Million | -1.03 Billion |
Earnings Per Share Basic | 0.08 | - | 0.03 | -0.08 | -0.03 | - |
Earnings Per Share Diluted | 0.08 | - | 0.03 | -0.08 | -0.03 | - |
Weighted Average Shares Outstanding | 924.24 Million | 927 Million | 927.01 Million | 924.24 Million | 924.24 Million | 926.78 Million |
Weighted Average Shares Outstanding (Diluted) | 927 Million | 927 Million | 927 Million | 927 Million | 927 Million | 927 Million |
Gross Margin | 1.04 | 0.75 | 0.81 | 0.74 | 0.77 | 0.77 |
EBIT Margin | 0.51 | - | 0.63 | 0.66 | 0.68 | - |
Profit Margin | 0.32 | -0.00 | 0.25 | -0.16 | -0.14 | -2.48 |
EBITDA | 122.44 Million | - | 74.75 Million | 309.8 Million | 148.75 Million | - |
Earnings Before Tax Margin | 0.55 | 0.77 | 0.62 | 0.66 | 0.68 | -2.53 |
LOMLF
HECPROJECT
BVX
BRGE
6791
UBS