GBp 10.0
(17.65%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 165 Thousand | 151 Thousand | 46 Thousand | 1000.00 | - | - |
Gross Profit | -165 Thousand | -151 Thousand | -46 Thousand | -1000.00 | - | - |
Operating Expenses | 2.86 Million | 2.97 Million | 1.5 Million | 521 Thousand | 526 Thousand | 480 Thousand |
Selling, General and Administrative Expenses | 978 Thousand | 738 Thousand | 567 Thousand | 215 Thousand | - | - |
Research and Development Expenses | 1.88 Million | 2.11 Million | 711 Thousand | 305 Thousand | - | - |
Other Expenses | - | 127 Thousand | 224 Thousand | 521 Thousand | 526 Thousand | 480 Thousand |
Cost and Expenses | 3.02 Million | 2.97 Million | 1.5 Million | 521 Thousand | 526 Thousand | 480 Thousand |
Operating Income | -3.02 Million | -2.97 Million | -1.89 Million | -490 Thousand | -526 Thousand | -480 Thousand |
Interest Expense | - | - | 641 Thousand | 19 Thousand | - | - |
Income Tax Expense | -458 Thousand | -474 Thousand | -193 Thousand | -84 Thousand | -117 Thousand | -102 Thousand |
Earnings before Tax | -3 Million | -2.97 Million | -2.53 Million | -509 Thousand | -526 Thousand | -480 Thousand |
Net Income | -2.54 Million | -2.49 Million | -2.33 Million | -425 Thousand | -409 Thousand | -378 Thousand |
Earnings Per Share Basic | -0.04 | -0.04 | -0.04 | -0.02 | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.04 | -0.04 | -0.04 | -0.02 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 72.64 Million | 66.11 Million | 66.11 Million | 23.96 Million | 66.11 Million | 66.11 Million |
Weighted Average Shares Outstanding (Diluted) | 72.64 Million | 66.11 Million | 66.11 Million | 23.96 Million | 66.11 Million | 66.11 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -2.86 Million | -2.82 Million | -1.45 Million | -520 Thousand | -526 Thousand | -480 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 90 Thousand | 165 Thousand | 89 Thousand | 76 Thousand | 128 Thousand | 151 Thousand |
Gross Profit | -90 Thousand | -165 Thousand | -89 Thousand | -76 Thousand | -128 Thousand | -151 Thousand |
Operating Expenses | 1.58 Million | 2.86 Million | 1.54 Million | 1.31 Million | 1.29 Million | 2.97 Million |
Selling, General and Administrative Expenses | 489 Thousand | - | 639 Thousand | 339 Thousand | 524 Thousand | - |
Research and Development Expenses | 1.09 Million | - | 907 Thousand | 975 Thousand | 773 Thousand | - |
Other Expenses | - | - | - | - | - | 127 Thousand |
Cost and Expenses | 1.67 Million | 3.02 Million | 1.63 Million | 1.39 Million | 1.42 Million | 2.97 Million |
Operating Income | -1.67 Million | -3.02 Million | -1.63 Million | -1.39 Million | -1.42 Million | -2.97 Million |
Interest Expense | - | - | - | - | - | -4000.00 |
Income Tax Expense | -296 Thousand | -458 Thousand | -239 Thousand | -219 Thousand | -264 Thousand | -474 Thousand |
Earnings before Tax | -1.59 Million | -3 Million | -1.61 Million | -1.39 Million | -1.42 Million | -2.97 Million |
Net Income | -1.29 Million | -2.54 Million | -1.37 Million | -1.17 Million | -1.15 Million | -2.49 Million |
Earnings Per Share Basic | -0.02 | - | -0.02 | -0.02 | -0.02 | - |
Earnings Per Share Diluted | -0.02 | - | -0.02 | -0.02 | -0.02 | - |
Weighted Average Shares Outstanding | 72.64 Million | 72.64 Million | 79.32 Million | 66.11 Million | 66.11 Million | 66.11 Million |
Weighted Average Shares Outstanding (Diluted) | 72.64 Million | 72.64 Million | 79.32 Million | 66.11 Million | 66.11 Million | 66.11 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -1.58 Million | - | -1.54 Million | -1.31 Million | -1.29 Million | - |
Earnings Before Tax Margin | - | - | - | - | - | - |
TCO0
PREM
WLBMF
BRLAF
LOMLF
HECPROJECT