HEC Infra Projects Limited (HECPROJECT.NS)
INR 123.9
(0.0%)
INR 123.9
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 737.89 Million | 517.33 Million | 437.2 Million | 375.56 Million | 392.3 Million | 800.82 Million |
| Cost of Revenue | 358.54 Million | 233.55 Million | 246.5 Million | 236.46 Million | 192.28 Million | 505.51 Million |
| Gross Profit | 379.34 Million | 283.78 Million | 190.7 Million | 139.1 Million | 200.01 Million | 295.31 Million |
| Operating Expenses | 34.1 Million | 252.9 Million | 166.81 Million | 118.42 Million | 171.16 Million | 237.98 Million |
| Selling, General and Administrative Expenses | 34.1 Million | 2.85 Million | 41.4 Million | 8.19 Million | 7.47 Million | 24.97 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 13.42 Million | 3.2 Million | 2.68 Million | 2.8 Million | 3.12 Million |
| Cost and Expenses | 392.65 Million | 486.46 Million | 413.31 Million | 354.89 Million | 363.45 Million | 743.49 Million |
| Operating Income | 345.24 Million | 40.52 Million | 28.59 Million | 23.62 Million | 31.98 Million | 61.31 Million |
| Interest Expense | 18.22 Million | 32.26 Million | 26.1 Million | 26.15 Million | 29.91 Million | 40.49 Million |
| Income Tax Expense | 19.02 Million | 4.14 Million | 500 Thousand | -1.48 Million | 2.1 Million | 5.71 Million |
| Earnings before Tax | 66.18 Million | 12.03 Million | 5.6 Million | 1.61 Million | 7.49 Million | 25.25 Million |
| Net Income | 47.16 Million | 7.88 Million | 5.14 Million | 3.1 Million | 5.38 Million | 19.53 Million |
| Earnings Per Share Basic | 4.65 | 0.78 | 0.50 | 0.31 | 0.53 | 1.93 |
| Earnings Per Share Diluted | 4.65 | 0.78 | 0.50 | 0.31 | 0.53 | 1.93 |
| Weighted Average Shares Outstanding | 10.14 Million | 10.13 Million | 10.13 Million | 10.13 Million | 10.13 Million | 10.13 Million |
| Weighted Average Shares Outstanding (Diluted) | 10.13 Million | 10.13 Million | 10.13 Million | 10.13 Million | 10.13 Million | 10.13 Million |
| Gross Margin | 0.51 | 0.55 | 0.44 | 0.37 | 0.51 | 0.37 |
| EBIT Margin | 0.07 | 0.09 | 0.07 | 0.08 | 0.10 | 0.08 |
| Profit Margin | 0.06 | 0.02 | 0.01 | 0.01 | 0.01 | 0.02 |
| EBITDA | 54.2 Million | 42.73 Million | 34 Million | 30.1 Million | 34.5 Million | 64.44 Million |
| Earnings Before Tax Margin | 0.47 | 0.08 | 0.07 | 0.06 | 0.08 | 0.08 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 180.22 Million | 281.76 Million | 737.52 Million | 170.88 Million | 152.68 Million | 132.57 Million |
| Cost of Revenue | 129.88 Million | 149.92 Million | 655.73 Million | 68.26 Million | 50.45 Million | 115.61 Million |
| Gross Profit | 50.33 Million | 131.83 Million | 81.79 Million | 102.61 Million | 102.22 Million | 16.95 Million |
| Operating Expenses | 39.27 Million | 114.03 Million | 30.83 Million | 89.76 Million | 89.56 Million | 9.33 Million |
| Selling, General and Administrative Expenses | 39.27 Million | 114.03 Million | - | 89.76 Million | 80.94 Million | 9.33 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 2.31 Million | 114.03 Million | -5.67 Million | - | 808 Thousand | - |
| Cost and Expenses | 169.15 Million | 263.96 Million | 686.56 Million | 158.03 Million | 140.02 Million | 124.95 Million |
| Operating Income | 11.06 Million | 17.79 Million | 50.96 Million | 12.85 Million | 13.46 Million | 7.61 Million |
| Interest Expense | 2.47 Million | 296 Thousand | 18.22 Million | 5.11 Million | 7.02 Million | 5.79 Million |
| Income Tax Expense | 2.56 Million | 16.68 Million | 19.02 Million | - | 1.64 Million | 698 Thousand |
| Earnings before Tax | 10.91 Million | 19.26 Million | 66.18 Million | 37.79 Million | 6.44 Million | 2.68 Million |
| Net Income | 8.35 Million | 2.58 Million | 47.16 Million | 37.79 Million | 6.44 Million | 1.98 Million |
| Earnings Per Share Basic | 0.82 | 0.26 | - | 3.73 | 0.64 | 0.20 |
| Earnings Per Share Diluted | 0.82 | 0.26 | - | 3.73 | 0.64 | 0.20 |
| Weighted Average Shares Outstanding | 10.13 Million | 10.13 Million | 10.13 Million | 10.13 Million | 10.13 Million | 10.13 Million |
| Weighted Average Shares Outstanding (Diluted) | 10.13 Million | 10.13 Million | 10.13 Million | 10.13 Million | 10.13 Million | 10.13 Million |
| Gross Margin | 0.28 | 0.47 | 0.11 | 0.60 | 0.67 | 0.13 |
| EBIT Margin | 0.07 | 0.06 | - | 0.08 | 0.09 | 0.06 |
| Profit Margin | 0.05 | 0.01 | 0.06 | 0.22 | 0.04 | 0.01 |
| EBITDA | 12.1 Million | 17.8 Million | - | 13.37 Million | 14.04 Million | 8.16 Million |
| Earnings Before Tax Margin | 0.06 | 0.06 | 0.07 | 0.08 | 0.09 | 0.06 |
BVX
TCO0
PREM
UBS
BRLAF
LOMLF