USD 30.02
(-4.39%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 39.06 Billion | 33.27 Billion | 35.05 Billion | 33.08 Billion | 28.96 Billion | 30.33 Billion |
Cost of Revenue | - | - | - | - | - | 326 Million |
Gross Profit | 39.06 Billion | 33.27 Billion | 35.05 Billion | 33.08 Billion | 28.96 Billion | 30 Billion |
Operating Expenses | 39.36 Billion | -17.13 Billion | -25.6 Billion | -24.87 Billion | -23.39 Billion | -13.64 Billion |
Selling, General and Administrative Expenses | 27.59 Billion | 21.32 Billion | 22.07 Billion | 22.03 Billion | 21.37 Billion | 22.54 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -11.89 Billion | -38.45 Billion | -47.67 Billion | -46.9 Billion | -44.77 Billion | -33.98 Billion |
Cost and Expenses | 39.36 Billion | -17.13 Billion | -25.6 Billion | -24.87 Billion | -23.39 Billion | -13.64 Billion |
Operating Income | 34.79 Billion | 16.13 Billion | 9.45 Billion | 8.21 Billion | 5.57 Billion | 16.35 Billion |
Interest Expense | 28.21 Billion | 6.56 Billion | 3.26 Billion | 4.24 Billion | 7.19 Billion | 11.04 Billion |
Income Tax Expense | 873 Million | 1.94 Billion | 1.99 Billion | 1.58 Billion | 1.26 Billion | 1.46 Billion |
Earnings before Tax | 29.91 Billion | 9.6 Billion | 9.48 Billion | 8.22 Billion | 5.57 Billion | 6.37 Billion |
Net Income | 27.85 Billion | 7.62 Billion | 7.45 Billion | 6.55 Billion | 4.3 Billion | 4.89 Billion |
Earnings Per Share Basic | 8.63 | 2.42 | 2.15 | 1.94 | 1.21 | 1.31 |
Earnings Per Share Diluted | 8.45 | 2.32 | 2.06 | 1.88 | 1.17 | 1.27 |
Weighted Average Shares Outstanding | 3.22 Billion | 3.52 Billion | 3.81 Billion | 4.05 Billion | 3.78 Billion | 3.73 Billion |
Weighted Average Shares Outstanding (Diluted) | 3.29 Billion | 3.67 Billion | 3.97 Billion | 4.19 Billion | 3.89 Billion | 3.84 Billion |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.99 |
EBIT Margin | 0.89 | 0.55 | 0.33 | 0.31 | 0.26 | 0.58 |
Profit Margin | 0.71 | 0.23 | 0.21 | 0.20 | 0.15 | 0.16 |
EBITDA | 34.79 Billion | 11.94 Billion | 11.51 Billion | - | 28.88 Million | 6.7 Billion |
Earnings Before Tax Margin | 0.89 | 0.48 | 0.27 | 0.25 | 0.19 | 0.54 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 11.46 Billion | 21.98 Billion | 11.94 Billion | 10.41 Billion | 39.06 Billion | 10.73 Billion |
Cost of Revenue | -10.78 Billion | - | - | - | - | - |
Gross Profit | 22.25 Billion | 21.98 Billion | 11.94 Billion | 10.41 Billion | 39.06 Billion | 10.73 Billion |
Operating Expenses | 2.44 Billion | 2.86 Billion | 2.63 Billion | -11.16 Billion | -9.16 Billion | -10.99 Billion |
Selling, General and Administrative Expenses | 6.38 Billion | 8.89 Billion | 7.69 Billion | 8.74 Billion | - | 7.64 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -6.38 Billion | -2.86 Billion | -2.63 Billion | -19.91 Billion | -39.51 Billion | -18.64 Billion |
Cost and Expenses | 20.6 Billion | 20.71 Billion | 20.04 Billion | -11.16 Billion | -9.16 Billion | -10.99 Billion |
Operating Income | 1.65 Billion | 13.07 Million | 2.36 Billion | -752 Million | 29.9 Billion | -259 Million |
Interest Expense | 9.02 Billion | 9.31 Billion | 9.72 Billion | 9.44 Billion | 28.21 Billion | 9.08 Billion |
Income Tax Expense | 502 Million | 295.78 Million | 612 Million | -473 Million | 873 Million | 526 Million |
Earnings before Tax | 1.92 Billion | 1.42 Billion | 2.37 Billion | -751 Million | 29.91 Billion | -255 Million |
Net Income | 1.42 Billion | 1.13 Billion | 1.75 Billion | -279 Million | 27.85 Billion | -785 Million |
Earnings Per Share Basic | 0.45 | 0.36 | 0.55 | -0.09 | - | -0.22 |
Earnings Per Share Diluted | 0.43 | 0.34 | 0.52 | -0.09 | - | -0.22 |
Weighted Average Shares Outstanding | 3.19 Billion | 3.57 Billion | 3.2 Billion | 3.22 Billion | 3.22 Billion | 3.52 Billion |
Weighted Average Shares Outstanding (Diluted) | 3.34 Billion | 3.73 Billion | 3.36 Billion | 3.22 Billion | 3.22 Billion | 3.52 Billion |
Gross Margin | 1.94 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.23 | 0.04 | 0.27 | 0.01 | - | 0.06 |
Profit Margin | 0.12 | 0.05 | 0.15 | -0.03 | 0.71 | -0.07 |
EBITDA | 2.68 Billion | 921.55 Million | 3.26 Billion | 154 Million | - | 691 Million |
Earnings Before Tax Margin | 0.14 | 0.00 | 0.20 | -0.07 | 0.77 | -0.02 |
BRLAF
LOMLF
HECPROJECT
002572
BRGE
6791