GBp 556.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 100.99 Million | 94.4 Million | -199.7 Million | 198.06 Million | 54.52 Million | 20.21 Million |
Cost of Revenue | 5.19 Million | 4.68 Million | 5.09 Million | 4.33 Million | 3.06 Million | 2.81 Million |
Gross Profit | 95.79 Million | 89.72 Million | -204.79 Million | 193.73 Million | 51.45 Million | 17.4 Million |
Operating Expenses | 94.75 Million | 2.02 Million | 851 Thousand | 806 Thousand | 574 Thousand | 735 Thousand |
Selling, General and Administrative Expenses | 884 Thousand | 902 Thousand | 866 Thousand | 879 Thousand | 730 Thousand | 735 Thousand |
Research and Development Expenses | - | 22.92 | -5.16 | 8.78 | 2.03 | 2.82 |
Other Expenses | - | 101.06 Million | -15 Thousand | -73 Thousand | -156 Thousand | 85.45 Million |
Cost and Expenses | 7.48 Million | 2.02 Million | 851 Thousand | 806 Thousand | 574 Thousand | 735 Thousand |
Operating Income | 92.34 Million | 92.38 Million | -200.21 Million | 197.26 Million | 53.95 Million | 19.47 Million |
Interest Expense | 2.33 Million | 832 Thousand | 338 Thousand | 255 Thousand | 162 Thousand | 65 Thousand |
Income Tax Expense | 720 Thousand | 790 Thousand | 810 Thousand | 687 Thousand | -1.91 Million | 485 Thousand |
Earnings before Tax | 92.33 Million | 92.38 Million | -200.55 Million | 197.26 Million | 53.95 Million | 19.47 Million |
Net Income | 91.61 Million | 91.59 Million | -201.36 Million | 196.57 Million | 55.86 Million | 18.99 Million |
Earnings Per Share Basic | 0.91 | 0.91 | -1.99 | 2.26 | 0.66 | 0.22 |
Earnings Per Share Diluted | 0.91 | 0.91 | -1.99 | 2.26 | 0.66 | 0.22 |
Weighted Average Shares Outstanding | 100.41 Million | 101.06 Million | 100.96 Million | 87.06 Million | 84.36 Million | 85.45 Million |
Weighted Average Shares Outstanding (Diluted) | 100.41 Million | 101.06 Million | 100.96 Million | 87.06 Million | 84.36 Million | 85.45 Million |
Gross Margin | 0.95 | 0.95 | 1.03 | 0.98 | 0.94 | 0.86 |
EBIT Margin | 0.93 | 0.98 | 1.00 | 1.00 | 0.99 | 0.96 |
Profit Margin | 0.91 | 0.97 | 1.01 | 0.99 | 1.02 | 0.94 |
EBITDA | 93.5 Million | - | - | - | - | - |
Earnings Before Tax Margin | 0.91 | 0.98 | 1.00 | 1.00 | 0.99 | 0.96 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 53.62 Million | 53.62 Million | 16.82 Million | 94.4 Million | 81.7 Million | 40.85 Million |
Cost of Revenue | 2.44 Million | - | 2.45 Million | 4.68 Million | 2.22 Million | - |
Gross Profit | 51.18 Million | 53.62 Million | 14.37 Million | 89.72 Million | 79.47 Million | 40.85 Million |
Operating Expenses | 1.17 Million | 1.16 Million | -310 Thousand | 2.02 Million | 1.23 Million | 1.23 Million |
Selling, General and Administrative Expenses | 1.21 Million | 1.21 Million | - | - | 1.07 Million | 1.07 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -43 Thousand | - | -310 Thousand | 101.06 Million | - | - |
Cost and Expenses | 1.17 Million | 1.16 Million | 2.76 Million | 2.02 Million | 2.57 Million | 1.23 Million |
Operating Income | 52.45 Million | 52.24 Million | 14.06 Million | 92.38 Million | 79.12 Million | 39.56 Million |
Interest Expense | - | - | - | 832 Thousand | - | - |
Income Tax Expense | 64.5 Thousand | 64.5 Thousand | 739 Thousand | 790 Thousand | 51 Thousand | 25.5 Thousand |
Earnings before Tax | 51.99 Million | 51.99 Million | 13.22 Million | 92.38 Million | 79.16 Million | 39.58 Million |
Net Income | 51.93 Million | 51.93 Million | 12.48 Million | 91.59 Million | 79.1 Million | 39.55 Million |
Earnings Per Share Basic | 0.52 | 0.52 | 0.12 | - | 0.78 | 0.39 |
Earnings Per Share Diluted | 0.52 | 0.52 | 0.12 | - | 0.78 | 0.39 |
Weighted Average Shares Outstanding | 100.81 Million | 100.81 Million | 101 Million | 101.06 Million | 101.13 Million | 101.13 Million |
Weighted Average Shares Outstanding (Diluted) | 100.81 Million | 100.81 Million | 101 Million | 101.06 Million | 101.13 Million | 101.13 Million |
Gross Margin | 0.95 | 1.00 | 0.85 | 0.95 | 0.97 | 1.00 |
EBIT Margin | -0.00 | -0.00 | 0.84 | - | 0.97 | 0.00 |
Profit Margin | 0.97 | 0.97 | 0.74 | 0.97 | 0.97 | 0.97 |
EBITDA | -248.5 Thousand | -248.5 Thousand | 14.06 Million | - | 79.12 Million | 17.5 Thousand |
Earnings Before Tax Margin | 0.98 | 0.97 | 0.84 | 0.98 | 0.97 | 0.97 |
6791
UBS
BRLAF
WIB
WTII
002572