GBp 0.05
(-3.09%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | 168 Thousand |
Cost of Revenue | 3.8 Million | 54 Thousand | 14 Thousand | - | - | 179 Thousand |
Gross Profit | -3.8 Million | -54 Thousand | -14 Thousand | - | - | -11 Thousand |
Operating Expenses | 11.06 Million | 4.14 Million | 2.35 Million | 1.25 Million | 1.87 Million | 2.66 Million |
Selling, General and Administrative Expenses | 10.32 Million | 2.48 Million | 1.55 Million | 1.06 Million | 1.61 Million | 2.14 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 1.65 Million | 800 Thousand | 185 Thousand | 259 Thousand | 520 Thousand |
Cost and Expenses | 14.87 Million | 4.19 Million | 2.36 Million | 1.25 Million | 1.87 Million | 2.84 Million |
Operating Income | -14.5 Million | -4.62 Million | -2.36 Million | -1.29 Million | -1.87 Million | -2.84 Million |
Interest Expense | - | 1.18 Million | 18 Thousand | 119 Thousand | 140 Thousand | 153 Thousand |
Income Tax Expense | -438 Thousand | 717 Thousand | -4.98 Million | -411 Thousand | -644 Thousand | 3.81 Million |
Earnings before Tax | -20.81 Million | -5.8 Million | 2.29 Million | -1.33 Million | -1.2 Million | -7.75 Million |
Net Income | -20.37 Million | -6.52 Million | 7.28 Million | -923 Thousand | -565 Thousand | -11.56 Million |
Earnings Per Share Basic | -0.00 | -0.00 | 0.00 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | 0.00 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 22.66 Billion | 21.68 Billion | 18.33 Billion | 13.16 Billion | 8.9 Billion | 6.95 Billion |
Weighted Average Shares Outstanding (Diluted) | 23.53 Billion | 21.68 Billion | 18.33 Billion | 13.16 Billion | 8.9 Billion | 6.95 Billion |
Gross Margin | - | - | - | - | - | -0.07 |
EBIT Margin | - | - | - | - | - | -15.90 |
Profit Margin | - | - | - | - | - | -68.86 |
EBITDA | -14.13 Million | -4.58 Million | -2.23 Million | -1.2 Million | -586 Thousand | -2.67 Million |
Earnings Before Tax Margin | - | - | - | - | - | -16.93 |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 1902.50 | 3.8 Million | 1902.50 | - | - | 54 Thousand |
Gross Profit | -1902.50 | -3.8 Million | -1902.50 | - | - | -54 Thousand |
Operating Expenses | 1874.00 | 11.06 Million | 1874.00 | 3659.00 | 3659.00 | 4.14 Million |
Selling, General and Administrative Expenses | 1581.00 | - | 1581.00 | 3583.00 | 3583.00 | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | 1.65 Million |
Cost and Expenses | 3776.50 | 14.87 Million | 3776.50 | 3659.00 | 3659.00 | 4.19 Million |
Operating Income | -3598.50 | -14.5 Million | -3598.50 | -3653.50 | -3653.50 | -4.62 Million |
Interest Expense | - | - | - | - | - | 1.18 Million |
Income Tax Expense | -108.50 | -438 Thousand | -108.50 | -110.50 | -110.50 | 717 Thousand |
Earnings before Tax | -6632.00 | -20.81 Million | -6632.00 | -3774.50 | -3774.50 | -5.8 Million |
Net Income | -6.52 Million | -20.37 Million | -6.52 Million | -3.66 Million | -3.66 Million | -6.52 Million |
Earnings Per Share Basic | -0.00 | - | -0.00 | -0.00 | -0.00 | - |
Earnings Per Share Diluted | -0.00 | - | -0.00 | -0.00 | -0.00 | - |
Weighted Average Shares Outstanding | 24.61 Billion | 22.66 Billion | 24.61 Billion | 20.93 Billion | 20.93 Billion | 21.68 Billion |
Weighted Average Shares Outstanding (Diluted) | 26.11 Billion | 23.53 Billion | 26.11 Billion | 20.95 Billion | 20.95 Billion | 21.68 Billion |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -3483.50 | - | -3483.50 | -3583.00 | -3583.00 | - |
Earnings Before Tax Margin | - | - | - | - | - | - |
WLBMF
VIVIDHA
PEHN
HECPROJECT
BVX
TCO0