INR 1.06
(-0.93%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 82.1 Million | 7.88 Million | 35.59 Million | 48.13 Million | 101.69 Million | 538.25 Million |
Cost of Revenue | 156.36 Million | 5.54 Million | 20.73 Million | 38.85 Million | 227.96 Million | 500.47 Million |
Gross Profit | -74.25 Million | 2.33 Million | 14.86 Million | 9.28 Million | -126.27 Million | 37.78 Million |
Operating Expenses | 2.15 Million | 10.95 Million | 14.01 Million | 7.2 Million | 15.52 Million | 23.39 Million |
Selling, General and Administrative Expenses | 2.15 Million | 1.12 Million | 2.25 Million | 1.72 Million | 2.18 Million | 2.13 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -74.25 Million | 10.95 Million | 11.76 Million | 5.47 Million | 13.33 Million | 507.82 Thousand |
Cost and Expenses | 158.51 Million | 16.49 Million | 34.75 Million | 46.06 Million | 243.49 Million | 523.86 Million |
Operating Income | -73.48 Million | -528.06 Thousand | 800.66 Thousand | 2.19 Million | -142.15 Million | 14.6 Million |
Interest Expense | 6.78 Million | 6.93 Million | 6.53 Million | 1.65 Million | 2.64 Million | 12.54 Million |
Income Tax Expense | - | 6.49 Million | 6.53 Million | 1.77 Million | 1.38 Million | 550 Thousand |
Earnings before Tax | -155.33 Million | -13.95 Million | -5.73 Million | 418.6 Thousand | -143.53 Million | 2.18 Million |
Net Income | -155.33 Million | -20.44 Million | -12.27 Million | -1.35 Million | -144.91 Million | 1.63 Million |
Earnings Per Share Basic | -0.53 | -0.07 | -0.04 | -0.00 | -0.50 | 0.01 |
Earnings Per Share Diluted | -0.53 | -0.07 | -0.04 | -0.00 | -0.50 | 0.01 |
Weighted Average Shares Outstanding | 293.07 Million | 292.7 Million | 292.7 Million | 292.7 Million | 292.7 Million | 246.2 Million |
Weighted Average Shares Outstanding (Diluted) | 293.07 Million | 292.7 Million | 292.7 Million | 292.7 Million | 292.7 Million | 246.2 Million |
Gross Margin | -0.90 | 0.30 | 0.42 | 0.19 | -1.24 | 0.07 |
EBIT Margin | -1.73 | -0.07 | 0.22 | 0.18 | -1.32 | 0.04 |
Profit Margin | -1.89 | -2.59 | -0.34 | -0.03 | -1.42 | 0.00 |
EBITDA | -141.97 Million | -528 Thousand | 7.88 Million | 8.52 Million | -132.9 Million | 23.41 Million |
Earnings Before Tax Margin | -0.90 | -0.07 | 0.02 | 0.05 | -1.40 | 0.03 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | - | 82.1 Million | - | 82.1 Million | 25 Thousand | - |
Cost of Revenue | 865 Thousand | 165.05 Million | 1.67 Million | 79.36 Million | 47 Thousand | 185 Thousand |
Gross Profit | -865 Thousand | -82.95 Million | -1.67 Million | 2.74 Million | -22 Thousand | -185 Thousand |
Operating Expenses | 2.2 Million | 68.65 Million | 145.72 Million | 328 Thousand | 2.46 Million | 3.94 Million |
Selling, General and Administrative Expenses | 2.2 Million | - | 145.72 Million | 328 Thousand | 890 Thousand | 2.52 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -2.2 Million | 3.05 Million | 3.03 Million | - | 25 Thousand | - |
Cost and Expenses | 3.07 Million | 233.71 Million | 147.39 Million | 79.69 Million | 2.51 Million | 4.13 Million |
Operating Income | -3.07 Million | -151.6 Million | -147.39 Million | 2.41 Million | -2.49 Million | -4.13 Million |
Interest Expense | 1.39 Million | 6.78 Million | 1.48 Million | 1.65 Million | 1.78 Million | 1.86 Million |
Income Tax Expense | - | 6.4 Million | 1.62 Million | -1.00 | 1.5 Million | 1.56 Million |
Earnings before Tax | -4.46 Million | -155.33 Million | -145.82 Million | 758 Thousand | -4.27 Million | -5.99 Million |
Net Income | -4.46 Million | -155.33 Million | -145.82 Million | 758 Thousand | -4.27 Million | -5.99 Million |
Earnings Per Share Basic | -0.02 | - | -0.50 | 0.00 | -0.01 | -0.02 |
Earnings Per Share Diluted | -0.02 | - | -0.50 | 0.00 | -0.01 | -0.02 |
Weighted Average Shares Outstanding | 292.7 Million | 292.7 Million | 292.7 Million | 292.7 Million | 292.7 Million | 292.7 Million |
Weighted Average Shares Outstanding (Diluted) | 292.7 Million | 292.7 Million | 292.7 Million | 292.7 Million | 292.7 Million | 292.7 Million |
Gross Margin | - | -1.01 | - | 0.03 | -0.88 | - |
EBIT Margin | - | - | - | 0.05 | -34.60 | - |
Profit Margin | - | -1.89 | - | 0.01 | -170.84 | - |
EBITDA | -2.2 Million | - | -145.72 Million | 4.07 Million | -865 Thousand | -2.52 Million |
Earnings Before Tax Margin | - | -1.85 | - | 0.03 | -99.64 | - |
PEHN
SHGI
SECURE
TCO0
PREM
WLBMF