USD 4.5
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 7.97 Billion | 8.29 Billion | 9.84 Billion | 8.87 Billion | 11.24 Billion | 12.25 Billion |
Total Current Assets | 164 Million | 183 Million | 134 Million | 236 Million | 269 Million | 386 Million |
Cash And Short Term Investments | 88 Million | 125 Million | 73 Million | 154 Million | 193 Million | 242 Million |
Cash and Cash Equivalents | 88 Million | 125 Million | 73 Million | 154 Million | 193 Million | 242 Million |
Short Term Investments | 20 Million | -144 Million | -107 Million | -135 Million | -231 Million | -154 Million |
Net Receivables | 34 Million | 22 Million | 49 Million | 38 Million | 29 Million | 34 Million |
Inventory | 22 Million | 22 Million | 18 Million | 26 Million | 20 Million | 87 Million |
Other Current Assets | 42 Million | 36 Million | 32 Million | 44 Million | 47 Million | 110 Million |
Total Non-Current Assets | 7.81 Billion | 8.1 Billion | 9.7 Billion | 8.63 Billion | 10.97 Billion | 11.87 Billion |
Net PPE | 19 Million | 22 Million | 27 Million | 30 Million | 6 Million | 22 Million |
Good Will And Intangible Assets | 8 Million | 8 Million | 9 Million | 12 Million | 11 Million | 10 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 8 Million | 8 Million | 9 Million | 12 Million | 11 Million | 10 Million |
Long-Term Investments | 2.56 Billion | 2.4 Billion | 2.65 Billion | 2.26 Billion | 2.7 Billion | 2.83 Billion |
Tax Assets | -8 Million | -2.4 Billion | -2.65 Billion | -2.26 Billion | -2.7 Billion | 1 Million |
Other Non Current Assets | 5.22 Billion | 8.07 Billion | 9.67 Billion | 8.59 Billion | 10.95 Billion | 9 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.66 Billion | 2.76 Billion | 3.1 Billion | 2.89 Billion | 4.09 Billion | 3.56 Billion |
Total Current Liabilities | 278 Million | 684 Million | 434 Million | 387 Million | 907 Million | 413 Million |
Account Payables | 260 Million | 113 Million | 74 Million | 55 Million | 55 Million | 94 Million |
Tax Payables | 8 Million | 25 Million | 25 Million | 32 Million | 44 Million | 67 Million |
Short Term Debt | 10 Million | 408 Million | 195 Million | 166 Million | 644 Million | 99 Million |
Deferred Revenue | -260 Million | - | - | - | - | - |
Other Current Liabilities | 268 Million | 163 Million | 165 Million | 166 Million | 208 Million | 220 Million |
Total Non Current Liabilities | 2.38 Billion | 2.08 Billion | 2.67 Billion | 2.5 Billion | 3.19 Billion | 3.15 Billion |
Long-Term Debt | 2.2 Billion | 1.98 Billion | 2.55 Billion | 2.37 Billion | 3.02 Billion | 3.02 Billion |
Deferred Revenue Non Current | 56 Million | 25 Million | 27 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 121 Million | 67 Million | 96 Million | 128 Million | 169 Million | 130 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.31 Billion | 5.52 Billion | 6.73 Billion | 5.98 Billion | 7.14 Billion | 8.68 Billion |
Stock Holders Equity | 5.29 Billion | 5.51 Billion | 6.71 Billion | 5.92 Billion | 7.03 Billion | 8.47 Billion |
Common Stock | 235 Million | 234 Million | 234 Million | 234 Million | 234 Million | 240 Million |
Retained Earnings | 3.52 Billion | 3.74 Billion | 4.95 Billion | 4.15 Billion | 5.24 Billion | 6.68 Billion |
Accumulated other comprehensive income | 226 Million | 228 Million | 218 Million | 229 Million | 251 Million | 250 Million |
Common Stock Equity | 5.29 Billion | 5.51 Billion | 6.71 Billion | 5.92 Billion | 7.03 Billion | 8.47 Billion |
Capital Lease Obligation | 127 Million | 126 Million | 131 Million | 133 Million | 163 Million | 92 Million |
Total Investments | 2.48 Billion | 2.25 Billion | 2.54 Billion | 2.12 Billion | 2.47 Billion | 2.67 Billion |
Total Debt | 2.21 Billion | 2.39 Billion | 2.74 Billion | 2.54 Billion | 3.66 Billion | 3.12 Billion |
Net Debt | 2.12 Billion | 2.26 Billion | 2.67 Billion | 2.38 Billion | 3.47 Billion | 2.88 Billion |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 7.97 Billion | 7.97 Billion | 7.97 Billion | 8.09 Billion | 8.09 Billion | 8.29 Billion |
Total Current Assets | 164 Million | 164 Million | 164 Million | 221 Million | 221 Million | 183 Million |
Cash And Short Term Investments | 88 Million | 88 Million | 108 Million | 152 Million | 152 Million | 125 Million |
Cash and Cash Equivalents | 88 Million | 88 Million | 88 Million | 152 Million | 152 Million | 125 Million |
Short Term Investments | 20 Million | 20 Million | 20 Million | -136 Million | - | -144 Million |
Net Receivables | 34 Million | 34 Million | 22 Million | 28 Million | 28 Million | 22 Million |
Inventory | 22 Million | 22 Million | -20 Million | 22 Million | - | 22 Million |
Other Current Assets | 42 Million | 42 Million | 54 Million | 41 Million | 41 Million | 36 Million |
Total Non-Current Assets | 7.81 Billion | 7.81 Billion | 7.81 Billion | 7.87 Billion | 7.87 Billion | 8.1 Billion |
Net PPE | 19 Million | 19 Million | 5.24 Billion | 22 Million | 5.51 Billion | 22 Million |
Good Will And Intangible Assets | 8 Million | 8 Million | 8 Million | 8 Million | 8 Million | 8 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 8 Million | 8 Million | 8 Million | 8 Million | 8 Million | 8 Million |
Long-Term Investments | 2.56 Billion | 2.56 Billion | 2.55 Billion | 2.34 Billion | 2.34 Billion | 2.4 Billion |
Tax Assets | -8 Million | -8 Million | - | -2.35 Billion | - | -2.4 Billion |
Other Non Current Assets | 5.22 Billion | 5.22 Billion | - | 7.85 Billion | - | 8.07 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.66 Billion | 2.66 Billion | 2.66 Billion | 2.72 Billion | 2.72 Billion | 2.76 Billion |
Total Current Liabilities | 278 Million | 278 Million | 278 Million | 587 Million | 587 Million | 684 Million |
Account Payables | 260 Million | 260 Million | 85 Million | 290 Million | - | 113 Million |
Tax Payables | 8 Million | 8 Million | - | - | - | 25 Million |
Short Term Debt | 10 Million | 10 Million | 10 Million | 297 Million | 297 Million | 408 Million |
Deferred Revenue | -260 Million | -260 Million | - | -290 Million | - | - |
Other Current Liabilities | 268 Million | 268 Million | 183 Million | 290 Million | 290 Million | 163 Million |
Total Non Current Liabilities | 2.38 Billion | 2.38 Billion | 2.38 Billion | 2.14 Billion | 2.14 Billion | 2.08 Billion |
Long-Term Debt | 2.2 Billion | 2.2 Billion | 2.37 Billion | 1.94 Billion | 2.13 Billion | 1.98 Billion |
Deferred Revenue Non Current | 56 Million | 56 Million | - | 78 Million | - | 25 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 121 Million | 121 Million | 5 Million | 117 Million | 6 Million | 67 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.31 Billion | 5.31 Billion | 5.31 Billion | 5.36 Billion | 5.36 Billion | 5.52 Billion |
Stock Holders Equity | 5.29 Billion | 5.29 Billion | 5.29 Billion | 5.35 Billion | 5.35 Billion | 5.51 Billion |
Common Stock | 235 Million | 235 Million | 235 Million | 234 Million | 234 Million | 234 Million |
Retained Earnings | 3.52 Billion | 3.52 Billion | 3.52 Billion | 3.57 Billion | 3.57 Billion | 3.74 Billion |
Accumulated other comprehensive income | 226 Million | 226 Million | 226 Million | 232 Million | 232 Million | 228 Million |
Common Stock Equity | 5.29 Billion | 5.29 Billion | 5.29 Billion | 5.35 Billion | 5.35 Billion | 5.51 Billion |
Capital Lease Obligation | 127 Million | 127 Million | 127 Million | 122 Million | 122 Million | 126 Million |
Total Investments | 2.48 Billion | 2.48 Billion | 2.57 Billion | 2.21 Billion | 2.34 Billion | 2.25 Billion |
Total Debt | 2.21 Billion | 2.21 Billion | 2.38 Billion | 2.23 Billion | 2.43 Billion | 2.39 Billion |
Net Debt | 2.12 Billion | 2.12 Billion | 2.3 Billion | 2.08 Billion | 2.28 Billion | 2.26 Billion |
LOMLF
HECPROJECT
BVX
BRGE
6791
UBS