USD 0.32
(-38.52%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Revenue | 645.27 Thousand | 427.66 Thousand | - | - |
Cost of Revenue | 422.8 Thousand | 556.69 Thousand | - | - |
Gross Profit | 222.47 Thousand | -129.03 Thousand | - | - |
Operating Expenses | 2.63 Million | 1.58 Million | 131.81 Thousand | -9348.00 |
Selling, General and Administrative Expenses | 2.05 Million | 1.57 Million | 131.81 Thousand | - |
Research and Development Expenses | - | - | - | - |
Other Expenses | 575.49 Thousand | - | 68 Thousand | -9348.00 |
Cost and Expenses | 3.05 Million | 2.14 Million | 131.81 Thousand | -9348.00 |
Operating Income | -2.41 Million | -1.71 Million | -131.81 Thousand | -9348.00 |
Interest Expense | 97.46 Thousand | 291.04 Thousand | - | - |
Income Tax Expense | - | -225.36 Thousand | -22.42 Thousand | -215.64 Thousand |
Earnings before Tax | -2.46 Million | -2 Million | -154.23 Thousand | -9348.00 |
Net Income | -2.46 Million | -2 Million | -154.23 Thousand | -9348.00 |
Earnings Per Share Basic | -0.05 | -0.05 | -0.02 | -0.00 |
Earnings Per Share Diluted | -0.05 | -0.05 | -0.02 | -0.00 |
Weighted Average Shares Outstanding | 49.05 Million | 43.1 Million | 9.75 Million | 2.68 Million |
Weighted Average Shares Outstanding (Diluted) | 49.05 Million | 43.1 Million | 9.75 Million | 2.68 Million |
Gross Margin | 0.34 | -0.30 | - | - |
EBIT Margin | -2.94 | -4.00 | - | - |
Profit Margin | -3.82 | -4.69 | - | - |
EBITDA | -1.89 Million | -1.71 Million | - | -9348.00 |
Earnings Before Tax Margin | -3.74 | -4.01 | - | - |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.22 Million | 891.61 Thousand | 511.3 Thousand | 245.34 Thousand | 645.27 Thousand | 142.12 Thousand |
Cost of Revenue | 1 Million | 567.99 Thousand | 407.22 Thousand | 136.48 Thousand | 422.8 Thousand | 72.39 Thousand |
Gross Profit | 221.68 Thousand | 323.62 Thousand | 104.08 Thousand | 108.86 Thousand | 222.47 Thousand | 69.73 Thousand |
Operating Expenses | 799.4 Thousand | 1.04 Million | 715.96 Thousand | 1.23 Million | 2.61 Million | 579.24 Thousand |
Selling, General and Administrative Expenses | 217.04 Thousand | 456.57 Thousand | 144.25 Thousand | 1.05 Million | - | 437.9 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 539.18 Thousand | - | 164.47 Thousand | -308.51 Thousand | 16.93 Thousand | 185.32 Thousand |
Cost and Expenses | 1.8 Million | 1.61 Million | 1.12 Million | 1.36 Million | 3.04 Million | 651.64 Thousand |
Operating Income | -534.53 Thousand | -648.74 Thousand | -611.88 Thousand | -1.12 Million | -2.31 Million | -515.17 Thousand |
Interest Expense | 56.56 Thousand | 54.27 Thousand | 99.42 Thousand | 46.02 Thousand | 97.46 Thousand | -28.62 Thousand |
Income Tax Expense | 62.68 Thousand | 54.28 Thousand | 99.42 Thousand | 132.62 Thousand | 302.81 Thousand | 186.59 Thousand |
Earnings before Tax | -654.22 Thousand | -902.68 Thousand | -929.87 Thousand | -1.16 Million | -2.46 Million | -523.7 Thousand |
Net Income | -654.22 Thousand | -902.68 Thousand | -929.87 Thousand | -1.16 Million | -2.46 Million | -523.7 Thousand |
Earnings Per Share Basic | -0.01 | -0.02 | -0.02 | -0.02 | - | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.02 | -0.02 | -0.02 | - | -0.01 |
Weighted Average Shares Outstanding | 49.83 Million | 49.82 Million | 49.74 Million | 49.89 Million | 49.05 Million | 48.85 Million |
Weighted Average Shares Outstanding (Diluted) | 49.83 Million | 49.82 Million | 49.74 Million | 49.89 Million | 49.05 Million | 48.85 Million |
Gross Margin | 0.18 | 0.36 | 0.20 | 0.44 | 0.34 | 0.49 |
EBIT Margin | -0.27 | -0.53 | -0.73 | -3.87 | - | -2.59 |
Profit Margin | -0.53 | -1.01 | -1.82 | -4.74 | -3.82 | -3.68 |
EBITDA | -330.14 Thousand | -475.16 Thousand | -374.55 Thousand | -949.47 Thousand | - | -368.16 Thousand |
Earnings Before Tax Margin | -0.44 | -0.73 | -1.20 | -4.59 | -3.58 | -3.62 |
PITPY
GSTL
SVIN
MTHRY
OTB
MGEL