GBp 233.5
(-1.68%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 170.2 Million | 143.4 Million | 21.2 Million | 33.7 Million | 140.4 Million | 104.3 Million |
Cost of Revenue | 69.5 Million | 61.3 Million | 18.7 Million | 29.1 Million | 48.4 Million | 11.7 Million |
Gross Profit | 100.7 Million | 82.1 Million | 2.5 Million | 4.6 Million | 92 Million | 92.6 Million |
Operating Expenses | 83 Million | 74.9 Million | 36.7 Million | 44.2 Million | 72.7 Million | 66.39 Million |
Selling, General and Administrative Expenses | 83 Million | 74.9 Million | 36.7 Million | 44.2 Million | 60.5 Million | 57.2 Million |
Research and Development Expenses | - | 2.4 Million | 2.4 Million | 2.4 Million | 2.4 Million | 2.2 Million |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 152.5 Million | 136.2 Million | 55.4 Million | 73.3 Million | 121.1 Million | 78.09 Million |
Operating Income | 17.7 Million | 7.2 Million | -34.2 Million | -39.6 Million | 21.2 Million | 27.7 Million |
Interest Expense | 1.5 Million | 4 Million | 1.5 Million | 2.5 Million | 3.3 Million | 3 Million |
Income Tax Expense | 2.3 Million | 500 Thousand | -6.5 Million | -7.5 Million | 3.7 Million | 4.6 Million |
Earnings before Tax | 12.9 Million | 2.2 Million | -36.7 Million | -46.3 Million | 19.3 Million | 26.1 Million |
Net Income | 10.1 Million | 1.6 Million | -30.2 Million | -38.8 Million | 15.7 Million | 21.5 Million |
Earnings Per Share Basic | 0.06 | 0.01 | -0.19 | -0.28 | 0.12 | 0.16 |
Earnings Per Share Diluted | 0.06 | 0.01 | -0.19 | -0.28 | 0.12 | 0.16 |
Weighted Average Shares Outstanding | 166.5 Million | 165.9 Million | 159.3 Million | 140.2 Million | 131.1 Million | 130.5 Million |
Weighted Average Shares Outstanding (Diluted) | 167.8 Million | 166.7 Million | 159.3 Million | 140.2 Million | 131.4 Million | 130.69 Million |
Gross Margin | 0.59 | 0.57 | 0.12 | 0.14 | 0.66 | 0.89 |
EBIT Margin | 0.20 | 0.14 | -1.05 | -0.84 | 0.18 | 0.29 |
Profit Margin | 0.06 | 0.01 | -1.42 | -1.15 | 0.11 | 0.21 |
EBITDA | 33.6 Million | 19 Million | -23.3 Million | -32.4 Million | 32.9 Million | 36.8 Million |
Earnings Before Tax Margin | 0.10 | 0.05 | -1.61 | -1.18 | 0.15 | 0.27 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 80.8 Million | 170.2 Million | 97 Million | 73.2 Million | 143.4 Million | 91.2 Million |
Cost of Revenue | 21 Million | 69.5 Million | 42.3 Million | 29.2 Million | 61.3 Million | 41.4 Million |
Gross Profit | 59.8 Million | 100.7 Million | 54.7 Million | 44 Million | 82.1 Million | 49.8 Million |
Operating Expenses | 61.3 Million | 83 Million | 33.29 Million | 47.7 Million | 74.9 Million | 37.2 Million |
Selling, General and Administrative Expenses | 50.5 Million | - | 33.29 Million | 47.7 Million | - | 37.2 Million |
Research and Development Expenses | - | - | - | 1.2 Million | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 82.3 Million | 152.5 Million | 75.6 Million | 76.9 Million | 136.2 Million | 78.6 Million |
Operating Income | 2 Million | 17.7 Million | 21.4 Million | -3.7 Million | 7.2 Million | 12.6 Million |
Interest Expense | 2.1 Million | 5.4 Million | 3.3 Million | 2.1 Million | 4 Million | 2.6 Million |
Income Tax Expense | 100 Thousand | 2.3 Million | 3.5 Million | -1.2 Million | 500 Thousand | 2 Million |
Earnings before Tax | 600 Thousand | 12.9 Million | 18.9 Million | -6 Million | 2.2 Million | 9.1 Million |
Net Income | 500 Thousand | 10.1 Million | 14.9 Million | -4.8 Million | 1.6 Million | 7.1 Million |
Earnings Per Share Basic | 0.00 | - | 0.09 | -0.03 | - | 0.04 |
Earnings Per Share Diluted | 0.00 | - | 0.09 | -0.03 | - | 0.04 |
Weighted Average Shares Outstanding | 166.83 Million | 166.5 Million | 166.46 Million | 166.4 Million | 165.9 Million | 165.74 Million |
Weighted Average Shares Outstanding (Diluted) | 168.9 Million | 167.8 Million | 167.34 Million | 166.4 Million | 166.7 Million | 165.92 Million |
Gross Margin | 0.74 | 0.59 | 0.56 | 0.60 | 0.57 | 0.55 |
EBIT Margin | 0.05 | - | 0.30 | 0.05 | - | 0.21 |
Profit Margin | 0.01 | 0.06 | 0.15 | -0.07 | 0.01 | 0.08 |
EBITDA | 3.8 Million | - | 29.4 Million | 3.6 Million | - | 19.4 Million |
Earnings Before Tax Margin | 0.02 | 0.10 | 0.22 | -0.05 | 0.05 | 0.14 |
MGEL
BMNR
PITPY
BKRIF
AGARWAL
MTHRY