USD 8.81
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 4.08 Billion | 3.26 Billion | 3 Billion | 2.67 Billion | 2.94 Billion | 2.83 Billion |
Cost of Revenue | -402 Million | - | - | - | - | - |
Gross Profit | 4.49 Billion | 3.26 Billion | 3 Billion | 2.67 Billion | 2.94 Billion | 2.83 Billion |
Operating Expenses | 1.75 Billion | 2.03 Billion | 1.9 Billion | 1.94 Billion | 2.05 Billion | 1.98 Billion |
Selling, General and Administrative Expenses | 764 Million | 772 Million | 664 Million | 618 Million | 626 Million | 652 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -3.04 Billion | -4.36 Billion | -2.99 Billion | -3.96 Billion | -2.86 Billion |
Cost and Expenses | 1.75 Billion | 2.03 Billion | 1.9 Billion | 1.94 Billion | 2.05 Billion | 1.98 Billion |
Operating Income | 2.33 Billion | 1.04 Billion | 1.21 Billion | -795 Million | 583 Million | 780 Million |
Interest Expense | 2.62 Billion | 663 Million | 543 Million | 481 Million | 370 Million | 379 Million |
Income Tax Expense | 337 Million | 159 Million | 166 Million | -53 Million | 197 Million | 160 Million |
Earnings before Tax | 1.93 Billion | 1.05 Billion | 1.22 Billion | -760 Million | 645 Million | 835 Million |
Net Income | 1.59 Billion | 850 Million | 1.04 Billion | -742 Million | 386 Million | 620 Million |
Earnings Per Share Basic | 1.30 | 0.73 | 0.91 | -0.69 | 0.36 | 0.58 |
Earnings Per Share Diluted | 1.40 | 0.73 | 0.91 | -0.69 | 0.36 | 0.58 |
Weighted Average Shares Outstanding | 1.13 Billion | 1.07 Billion | 1.07 Billion | 1.07 Billion | 1.07 Billion | 1.07 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.06 Billion | 1.07 Billion | 1.07 Billion | 1.07 Billion | 1.07 Billion | 1.07 Billion |
Gross Margin | 1.10 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 0.39 | 0.49 | -0.19 | 0.31 | 0.36 |
Profit Margin | 0.39 | 0.26 | 0.35 | -0.28 | 0.13 | 0.22 |
EBITDA | - | - | - | - | - | - |
Earnings Before Tax Margin | 0.57 | 0.32 | 0.40 | -0.30 | 0.20 | 0.28 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.09 Billion | 1.09 Billion | 4.49 Billion | 4.74 Billion | 1.01 Billion | 4.24 Billion |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 1.09 Billion | 1.09 Billion | 4.49 Billion | 4.74 Billion | 1.01 Billion | 4.24 Billion |
Operating Expenses | 446 Million | 556 Million | 2.11 Billion | 1.48 Billion | 559.5 Million | 1.32 Billion |
Selling, General and Administrative Expenses | 446 Million | 446 Million | - | 453 Million | 453 Million | 423 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | -2.8 Billion | -1.48 Billion | - | -1.32 Billion |
Cost and Expenses | 446 Million | 556 Million | 2.11 Billion | 3.83 Billion | 559.5 Million | 3.23 Billion |
Operating Income | 650 Million | 594.5 Million | 1.93 Billion | 533 Million | 533 Million | 554.5 Million |
Interest Expense | - | - | 2.62 Billion | 322 Million | - | 281 Million |
Income Tax Expense | 101.5 Million | 101.5 Million | 337 Million | 165 Million | 82.5 Million | 172 Million |
Earnings before Tax | 540 Million | 540 Million | 1.93 Billion | 899 Million | 456.5 Million | 1.01 Billion |
Net Income | 438.5 Million | 421.5 Million | 1.59 Billion | 711 Million | 347.5 Million | 815 Million |
Earnings Per Share Basic | 0.40 | 0.40 | - | 0.66 | 0.33 | 0.74 |
Earnings Per Share Diluted | 0.42 | 0.40 | - | 0.66 | 0.33 | 0.74 |
Weighted Average Shares Outstanding | 1.08 Billion | 1.04 Billion | 1.06 Billion | 1.05 Billion | 1.05 Billion | 1.06 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.04 Billion | 1.04 Billion | 1.06 Billion | 1.05 Billion | 1.05 Billion | 1.06 Billion |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.07 | -0.07 | - | -0.02 | -0.10 | -0.02 |
Profit Margin | 0.40 | 0.38 | 0.36 | 0.15 | 0.34 | 0.19 |
EBITDA | -71.5 Million | -71.5 Million | - | -103 Million | -103 Million | -73 Million |
Earnings Before Tax Margin | 0.59 | 0.54 | 0.43 | 0.11 | 0.52 | 0.13 |
AGARWAL
MTHRY
OTB
EIFF
POLYCON
SCARNOSE