M3, Inc. (MTHRY)

USD 4.38

(-3.52%)

Annual Income Statements

(In JPY)
Breakdown 2024 2023 2022 2021 2020 2019
Revenue 238.88 Billion 230.81 Billion 208.15 Billion 169.19 Billion 130.97 Billion 113.05 Billion
Cost of Revenue 105.7 Billion 101.47 Billion 89.81 Billion 69.93 Billion 61.21 Billion 50.17 Billion
Gross Profit 133.17 Billion 129.34 Billion 118.34 Billion 99.26 Billion 69.75 Billion 62.88 Billion
Operating Expenses 75 Billion 58.98 Billion 51.14 Billion 40.9 Billion 35.46 Billion 35.04 Billion
Selling, General and Administrative Expenses 67.64 Billion 58.98 Billion 51.14 Billion 40.86 Billion 35.45 Billion 35.02 Billion
Research and Development Expenses - - - 46 Million 9 Million 21 Million
Other Expenses 7.35 Billion - - - - -
Cost and Expenses 173.35 Billion 160.46 Billion 140.95 Billion 110.83 Billion 96.67 Billion 85.22 Billion
Operating Income 65.52 Billion 70.35 Billion 67.2 Billion 58.36 Billion 34.29 Billion 27.83 Billion
Interest Expense 391 Million 69 Million 52 Million 49 Million 39 Million 12 Million
Income Tax Expense 20.29 Billion 22.33 Billion 30.07 Billion 17.06 Billion 10.45 Billion 9.59 Billion
Earnings before Tax 67.48 Billion 72.84 Billion 98.26 Billion 58.29 Billion 34.61 Billion 30.94 Billion
Net Income 45.27 Billion 49.02 Billion 63.84 Billion 37.82 Billion 21.63 Billion 19.57 Billion
Earnings Per Share Basic 66.63 72.22 94.06 55.73 31.89 30.22
Earnings Per Share Diluted 66.63 72.17 93.98 55.68 31.88 30.20
Weighted Average Shares Outstanding 679.43 Million 678.88 Million 678.76 Million 678.66 Million 678.45 Million 647.81 Million
Weighted Average Shares Outstanding (Diluted) 679.46 Million 679.32 Million 679.34 Million 679.31 Million 678.69 Million 648.15 Million
Gross Margin 0.56 0.56 0.57 0.59 0.53 0.56
EBIT Margin 0.31 0.34 0.35 0.38 0.30 0.26
Profit Margin 0.19 0.21 0.31 0.22 0.17 0.17
EBITDA 74.51 Billion 77.84 Billion 73.63 Billion 64.57 Billion 38.94 Billion 29.19 Billion
Earnings Before Tax Margin 0.27 0.30 0.32 0.34 0.26 0.25

Income Statement Charts