INR 23.95
(-0.95%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 18.38 Billion | 14.25 Billion | 12.76 Billion | 9.58 Billion | 5.82 Billion | 3.9 Billion |
Cost of Revenue | 17.74 Billion | 13.4 Billion | 12.4 Billion | 9.15 Billion | 5.56 Billion | 3.74 Billion |
Gross Profit | 639.55 Million | 848.98 Million | 361.23 Million | 428.28 Million | 262.11 Million | 165.24 Million |
Operating Expenses | 62.99 Million | 597.32 Million | 291.44 Million | 345.86 Million | 175.24 Million | 87.8 Million |
Selling, General and Administrative Expenses | 62.99 Million | 223.6 Million | 161.39 Million | 263.31 Million | 88.65 Million | 52.24 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 24.66 Million | 22.88 Million | 15.03 Million | 3.63 Million | 6.12 Million |
Cost and Expenses | 17.72 Billion | 14 Billion | 12.69 Billion | 9.49 Billion | 5.73 Billion | 3.83 Billion |
Operating Income | 660.41 Million | 256.34 Million | 80.65 Million | 81.44 Million | 82.59 Million | 67.69 Million |
Interest Expense | 244.73 Million | 137.88 Million | 103.32 Million | 67.13 Million | 68.51 Million | 31.56 Million |
Income Tax Expense | 24.24 Million | 33.73 Million | 8.84 Million | 12.02 Million | 8.01 Million | 9.9 Million |
Earnings before Tax | 226.32 Million | 160.69 Million | 44.99 Million | 59.4 Million | 36 Million | 34.4 Million |
Net Income | 202.08 Million | 126.96 Million | 43.02 Million | 57.92 Million | 31.38 Million | 22.73 Million |
Earnings Per Share Basic | 1.39 | 0.95 | 0.34 | 2.31 | 2.19 | 5.51 |
Earnings Per Share Diluted | 1.38 | 0.89 | 0.34 | 2.31 | 2.19 | 5.51 |
Weighted Average Shares Outstanding | 145.79 Million | 133.51 Million | 125.56 Million | 25.08 Million | 16.05 Million | 4.12 Million |
Weighted Average Shares Outstanding (Diluted) | 145.97 Million | 141.88 Million | 127.78 Million | 25.08 Million | 16.05 Million | 4.12 Million |
Gross Margin | 0.03 | 0.06 | 0.03 | 0.04 | 0.05 | 0.04 |
EBIT Margin | 0.03 | 0.02 | 0.01 | 0.02 | 0.02 | 0.02 |
Profit Margin | 0.01 | 0.01 | 0.00 | 0.01 | 0.01 | 0.01 |
EBITDA | 515.99 Million | 338.92 Million | 199.27 Million | 163.79 Million | 128.19 Million | 74.53 Million |
Earnings Before Tax Margin | 0.04 | 0.02 | 0.01 | 0.01 | 0.01 | 0.02 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 5.62 Billion | 6.79 Billion | 18.38 Billion | 5.42 Billion | 5.31 Billion | 4.4 Billion |
Cost of Revenue | 5.39 Billion | 6.59 Billion | 17.74 Billion | 5.21 Billion | 5.2 Billion | 4.23 Billion |
Gross Profit | 228.01 Million | 205.25 Million | 639.55 Million | 214.11 Million | 119.42 Million | 169.89 Million |
Operating Expenses | 88.95 Million | 101.43 Million | 315.18 Million | 60.9 Million | 67.3 Million | 136.45 Million |
Selling, General and Administrative Expenses | 69.12 Million | 101.43 Million | - | 60.9 Million | 47.97 Million | 109.82 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 88.95 Million | 45.94 Million | 138.86 Million | 13.1 Million | 45.78 Million | 55.64 Million |
Cost and Expenses | 5.48 Billion | 6.69 Billion | 18.06 Billion | 5.27 Billion | 5.26 Billion | 4.37 Billion |
Operating Income | 139.06 Million | 103.81 Million | 324.36 Million | 153.21 Million | 97.9 Million | 89.08 Million |
Interest Expense | 86.97 Million | 72.86 Million | 254.05 Million | 57.76 Million | 63.17 Million | 67.65 Million |
Income Tax Expense | 19.24 Million | 16.78 Million | 24.24 Million | 7.93 Million | 5.72 Million | 11.95 Million |
Earnings before Tax | 74.92 Million | 76.89 Million | 226.32 Million | 125.69 Million | 34.73 Million | 21.42 Million |
Net Income | 55.68 Million | 60.11 Million | 202.08 Million | 117.75 Million | 29 Million | 9.46 Million |
Earnings Per Share Basic | 0.34 | 0.41 | - | 0.82 | 0.20 | 0.07 |
Earnings Per Share Diluted | 0.34 | 0.41 | - | 0.82 | 0.20 | 0.07 |
Weighted Average Shares Outstanding | 163.77 Million | 146.6 Million | 144.34 Million | 143.6 Million | 144.18 Million | 144.18 Million |
Weighted Average Shares Outstanding (Diluted) | 163.77 Million | 146.6 Million | 144.34 Million | 143.6 Million | 144.18 Million | 144.18 Million |
Gross Margin | 0.04 | 0.03 | 0.03 | 0.04 | 0.02 | 0.04 |
EBIT Margin | 0.03 | 0.02 | - | 0.03 | 0.02 | 0.02 |
Profit Margin | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | 0.00 |
EBITDA | 167.25 Million | 109.2 Million | - | 158.64 Million | 103.17 Million | 98.41 Million |
Earnings Before Tax Margin | 0.02 | 0.02 | 0.02 | 0.03 | 0.02 | 0.02 |
BMNR
PITPY
GSTL
AGARWAL
MTHRY
OTB