GlobalSpace Technologies Limited (GSTL.BO)
INR 19.69
(-1.5%)
INR 19.69
(-1.5%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 290.48 Million | 192.68 Million | 126.88 Million | 270.89 Million | 259.13 Million | 153.41 Million |
| Cost of Revenue | 229.27 Million | 102.63 Million | 11.23 Million | 128.54 Million | 122.71 Million | 24.38 Million |
| Gross Profit | 61.2 Million | 90.05 Million | 115.64 Million | 142.34 Million | 136.42 Million | 129.02 Million |
| Operating Expenses | 44.44 Million | 65.41 Million | 96.66 Million | 62.95 Million | 84.17 Million | 99.93 Million |
| Selling, General and Administrative Expenses | 44.44 Million | 14.33 Million | 24.84 Million | 22.32 Million | 38.66 Million | 15.08 Million |
| Research and Development Expenses | - | - | - | - | - | 45.07 Million |
| Other Expenses | - | 690 Thousand | 71.81 Million | 40.62 Million | 45.5 Million | 306.62 Thousand |
| Cost and Expenses | 273.71 Million | 168.04 Million | 107.89 Million | 191.5 Million | 206.88 Million | 124.32 Million |
| Operating Income | - | 24.53 Million | 23.05 Million | 78.97 Million | 52.25 Million | 29.08 Million |
| Interest Expense | 17.56 Million | 21.11 Million | 13.54 Million | 7.05 Million | 8.08 Million | 7.84 Million |
| Income Tax Expense | -2.81 Million | -228 Thousand | 2.4 Million | 15.15 Million | 13.85 Million | 8.46 Million |
| Earnings before Tax | -38.12 Million | 4.96 Million | 9.31 Million | 71.92 Million | 43.6 Million | 19.96 Million |
| Net Income | -35.31 Million | 5.19 Million | 5.54 Million | 56.56 Million | 32.14 Million | 11.49 Million |
| Earnings Per Share Basic | -1.03 | 0.22 | 0.23 | 2.35 | 1.33 | 0.48 |
| Earnings Per Share Diluted | -1.03 | 0.22 | 0.23 | 2.35 | 1.33 | 0.48 |
| Weighted Average Shares Outstanding | 34.36 Million | 24.11 Million | 24.11 Million | 24.11 Million | 24.11 Million | 24.11 Million |
| Weighted Average Shares Outstanding (Diluted) | 34.36 Million | 24.11 Million | 24.11 Million | 24.11 Million | 24.11 Million | 24.11 Million |
| Gross Margin | 0.21 | 0.47 | 0.91 | 0.53 | 0.53 | 0.84 |
| EBIT Margin | 0.04 | 0.32 | 0.53 | 0.38 | 0.26 | 0.43 |
| Profit Margin | -0.12 | 0.03 | 0.04 | 0.21 | 0.12 | 0.07 |
| EBITDA | 10.57 Million | 63.42 Million | 57.21 Million | 103.09 Million | 67.12 Million | 64.12 Million |
| Earnings Before Tax Margin | - | 0.13 | 0.18 | 0.29 | 0.20 | 0.19 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 100.31 Million | 46.99 Million | 290.48 Million | 78.1 Million | 70.35 Million | 95.02 Million |
| Cost of Revenue | 88.25 Million | 37.06 Million | 229.27 Million | 64.67 Million | 52.79 Million | 74.74 Million |
| Gross Profit | 12.05 Million | 9.92 Million | 61.2 Million | 13.43 Million | 17.56 Million | 20.28 Million |
| Operating Expenses | 13.43 Million | 12.1 Million | 44.44 Million | 8.23 Million | 9.09 Million | 15.02 Million |
| Selling, General and Administrative Expenses | 13.43 Million | 12.1 Million | - | 8.23 Million | 9.09 Million | 15.02 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 19.04 Million | -461 Thousand | 1.24 Million | 1.13 Million | - | 221 Thousand |
| Cost and Expenses | 101.69 Million | 49.16 Million | 273.71 Million | 72.9 Million | 61.88 Million | 89.76 Million |
| Operating Income | -1.38 Million | -2.17 Million | 16.76 Million | 5.2 Million | 8.47 Million | 5.26 Million |
| Interest Expense | 3.09 Million | 3.13 Million | 17.56 Million | 4.41 Million | 6.6 Million | 3.4 Million |
| Income Tax Expense | -6.28 Million | -3.94 Million | -2.81 Million | 437 Thousand | 694 Thousand | - |
| Earnings before Tax | -32.03 Million | -44.33 Million | -38.12 Million | 1.92 Million | 2.21 Million | 2.08 Million |
| Net Income | -25.74 Million | -40.39 Million | -35.31 Million | 1.48 Million | 1.51 Million | 2.08 Million |
| Earnings Per Share Basic | -2.25 | -1.18 | - | 0.04 | 0.06 | 0.09 |
| Earnings Per Share Diluted | -2.25 | -1.18 | - | 0.04 | 0.06 | 0.09 |
| Weighted Average Shares Outstanding | 11.45 Million | 34.36 Million | 34.36 Million | 34.36 Million | 24.11 Million | 24.11 Million |
| Weighted Average Shares Outstanding (Diluted) | 11.45 Million | 34.36 Million | 34.36 Million | 34.36 Million | 24.11 Million | 24.11 Million |
| Gross Margin | 0.12 | 0.21 | 0.21 | 0.17 | 0.25 | 0.21 |
| EBIT Margin | 0.04 | 0.12 | - | 0.17 | 0.23 | 0.13 |
| Profit Margin | -0.26 | -0.86 | -0.12 | 0.02 | 0.02 | 0.02 |
| EBITDA | 4.22 Million | 5.75 Million | - | 13.31 Million | 16.18 Million | 12.65 Million |
| Earnings Before Tax Margin | -0.01 | -0.05 | 0.06 | 0.07 | 0.12 | 0.06 |
SVIN
HEG
IGOT
MGEL
BMNR
PITPY