USD 0.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.49 Million | 7.51 Million | 657.13 Thousand | 92.11 Thousand | - | - |
Cost of Revenue | 1.92 Million | 6.59 Million | 539.3 Thousand | 88.35 Thousand | - | 31.67 Thousand |
Gross Profit | 578.42 Thousand | 923.61 Thousand | 117.82 Thousand | 3760.00 | - | -31.67 Thousand |
Operating Expenses | 2.24 Million | 2.52 Million | 5.98 Million | 1.6 Million | 212.7 Thousand | 185.56 Thousand |
Selling, General and Administrative Expenses | 1.44 Million | 2.52 Million | 5.98 Million | 1.6 Million | 212.7 Thousand | 185.56 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 799.33 Thousand | - | - | - | - | - |
Cost and Expenses | 4.16 Million | 9.11 Million | 6.52 Million | 1.69 Million | 212.7 Thousand | 217.23 Thousand |
Operating Income | -863.85 Thousand | -1.59 Million | -5.86 Million | -1.59 Million | -212.71 Thousand | -217.24 Thousand |
Interest Expense | 625.39 Thousand | 1.07 Million | 816.24 Thousand | 165.82 Thousand | - | 1.31 Million |
Income Tax Expense | - | -3.00 | 3.00 | -1.59 Million | -31.67 Thousand | 4.00 |
Earnings before Tax | -1.58 Million | -3.68 Million | -12.58 Million | -1.63 Million | -65.23 Thousand | -1.9 Million |
Net Income | -1.58 Million | -3.68 Million | -12.58 Million | -1.63 Million | -65.23 Thousand | -1.9 Million |
Earnings Per Share Basic | -1.83 | -0.04 | -0.08 | -0.07 | -0.01 | -0.81 |
Earnings Per Share Diluted | -0.02 | -0.04 | -0.08 | -0.07 | -0.01 | -0.81 |
Weighted Average Shares Outstanding | 930.33 Thousand | 83.08 Million | 155.11 Million | 25.06 Million | 11.27 Million | 2.33 Million |
Weighted Average Shares Outstanding (Diluted) | 93.03 Million | 83.08 Million | 155.11 Million | 25.06 Million | 11.27 Million | 2.33 Million |
Gross Margin | 0.23 | 0.12 | 0.18 | 0.04 | - | - |
EBIT Margin | -0.38 | -0.20 | -8.93 | -17.35 | - | - |
Profit Margin | -0.63 | -0.49 | -19.15 | -17.77 | - | - |
EBITDA | -952.1 Thousand | -2.48 Million | -11.76 Million | - | -181.03 Thousand | -185.56 Thousand |
Earnings Before Tax Margin | -0.35 | -0.21 | -8.93 | -17.35 | - | - |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 156 Thousand | 438.28 Thousand | 2.49 Million | 608.62 Thousand | 899.32 Thousand | 552.32 Thousand |
Cost of Revenue | 84 Thousand | 353.02 Thousand | 1.92 Million | 514.55 Thousand | 736.82 Thousand | 397.57 Thousand |
Gross Profit | 71.99 Thousand | 85.25 Thousand | 572.18 Thousand | 94.07 Thousand | 162.5 Thousand | 154.75 Thousand |
Operating Expenses | 129.2 Thousand | 218.06 Thousand | 1.43 Million | 225.97 Thousand | 365.52 Thousand | 550.86 Thousand |
Selling, General and Administrative Expenses | 129.2 Thousand | 218.06 Thousand | - | 225.97 Thousand | 365.52 Thousand | 550.86 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 220.00 | - | -83.61 Thousand | - | - | - |
Cost and Expenses | 213.21 Thousand | 571.09 Thousand | 3.36 Million | 740.53 Thousand | 1.1 Million | 948.43 Thousand |
Operating Income | -57.21 Thousand | -132.81 Thousand | -863.85 Thousand | -131.91 Thousand | -203.02 Thousand | -396.11 Thousand |
Interest Expense | 60.2 Thousand | 46.92 Thousand | 625.39 Thousand | 61.1 Thousand | 252.94 Thousand | 264.41 Thousand |
Income Tax Expense | - | -1.00 | -3.00 | -3.00 | 4.00 | -3.00 |
Earnings before Tax | -378.39 Thousand | -975.75 Thousand | -1.58 Million | 291.46 Thousand | 2.88 Million | -3.78 Million |
Net Income | -378.39 Thousand | -975.75 Thousand | -1.58 Million | 291.46 Thousand | 2.88 Million | -3.78 Million |
Earnings Per Share Basic | -0.00 | -0.01 | - | 0.00 | 0.03 | -0.04 |
Earnings Per Share Diluted | -0.00 | -0.01 | - | 0.00 | 0.03 | -0.04 |
Weighted Average Shares Outstanding | 105.75 Million | 104 Million | 93.03 Million | 95.08 Million | 90.89 Million | 86.2 Million |
Weighted Average Shares Outstanding (Diluted) | 105.75 Million | 104 Million | 93.03 Million | 95.08 Million | 90.89 Million | 86.2 Million |
Gross Margin | 0.46 | 0.19 | 0.23 | 0.15 | 0.18 | 0.28 |
EBIT Margin | -0.37 | -0.30 | - | -0.16 | -0.18 | -0.70 |
Profit Margin | -2.43 | -2.23 | -0.63 | 0.48 | 3.21 | -6.86 |
EBITDA | -56.99 Thousand | -131.25 Thousand | - | -96.78 Thousand | -157.88 Thousand | -388.24 Thousand |
Earnings Before Tax Margin | -0.37 | -0.30 | -0.35 | -0.22 | -0.23 | -0.72 |
9564
AIHL
300117
GSTL
SVIN
HEG