USD 7.5
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 68.02 Million | 68.5 Million | 65.08 Million | 62.74 Million | 51.02 Million | 58.5 Million |
Cost of Revenue | 65.48 Million | 50.72 Million | 47.31 Million | 47.96 Million | 45.34 Million | 46.74 Million |
Gross Profit | 2.54 Million | 17.77 Million | 17.77 Million | 14.77 Million | 5.68 Million | 11.76 Million |
Operating Expenses | 17.73 Million | 20.34 Million | 18.93 Million | 16.4 Million | 17.76 Million | 17.57 Million |
Selling, General and Administrative Expenses | 17.73 Million | 20.34 Million | 18.93 Million | 16.4 Million | 17.76 Million | 17.57 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | -2 Million |
Cost and Expenses | 83.21 Million | 71.07 Million | 66.24 Million | 64.36 Million | 63.1 Million | 64.31 Million |
Operating Income | -15.19 Million | -2.57 Million | -1.15 Million | -1.62 Million | -12.08 Million | -5.81 Million |
Interest Expense | 6.93 Million | 4.77 Million | 3.26 Million | 4.32 Million | 4.79 Million | 4.39 Million |
Income Tax Expense | -1.43 Million | -2.62 Million | 5.4 Million | -1.16 Million | -5.09 Million | -3.03 Million |
Earnings before Tax | -22.08 Million | -4.85 Million | 19.59 Million | -5.88 Million | -17.97 Million | -10.95 Million |
Net Income | -20.64 Million | -2.22 Million | 14.19 Million | -4.72 Million | -12.87 Million | -7.92 Million |
Earnings Per Share Basic | -22.54 | -2.44 | 15.84 | -5.36 | -14.56 | -8.97 |
Earnings Per Share Diluted | -22.54 | -2.44 | 15.84 | -5.36 | -14.56 | -8.97 |
Weighted Average Shares Outstanding | 916 Thousand | 913 Thousand | 896 Thousand | 881 Thousand | 884 Thousand | 884 Thousand |
Weighted Average Shares Outstanding (Diluted) | 916 Thousand | 913 Thousand | 896 Thousand | 881 Thousand | 884 Thousand | 884 Thousand |
Gross Margin | 0.04 | 0.26 | 0.27 | 0.24 | 0.11 | 0.20 |
EBIT Margin | -0.06 | 0.05 | 0.08 | 0.08 | -0.09 | 0.02 |
Profit Margin | -0.30 | -0.03 | 0.22 | -0.08 | -0.25 | -0.14 |
EBITDA | -4.01 Million | 5.88 Million | 29.07 Million | 5.21 Million | -5.79 Million | 638 Thousand |
Earnings Before Tax Margin | -0.22 | -0.04 | -0.02 | -0.03 | -0.24 | -0.10 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 14.94 Million | 15.58 Million | 68.02 Million | 24.74 Million | 13.25 Million | 14.43 Million |
Cost of Revenue | 11.08 Million | 28.9 Million | 65.48 Million | 14.45 Million | 10.77 Million | 11.34 Million |
Gross Profit | 3.86 Million | -13.32 Million | 2.54 Million | 10.28 Million | 2.48 Million | 3.09 Million |
Operating Expenses | 735 Thousand | 4.12 Million | 17.73 Million | 4.23 Million | 4.41 Million | 4.95 Million |
Selling, General and Administrative Expenses | 4.37 Million | 4.12 Million | - | 4.23 Million | 4.41 Million | 4.95 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 11.81 Million | 33.03 Million | 83.21 Million | 18.69 Million | 15.19 Million | 16.3 Million |
Operating Income | -513 Thousand | -17.44 Million | -15.19 Million | 6.04 Million | -1.93 Million | -1.86 Million |
Interest Expense | 1.94 Million | 2.14 Million | 6.93 Million | 1.77 Million | 1.52 Million | 1.48 Million |
Income Tax Expense | 331 Thousand | -723 Thousand | -1.43 Million | 1.2 Million | -1.01 Million | -903 Thousand |
Earnings before Tax | 1.18 Million | -19.59 Million | -22.08 Million | 4.26 Million | -3.49 Million | -3.26 Million |
Net Income | 850 Thousand | -18.86 Million | -20.64 Million | 3.06 Million | -2.48 Million | -2.36 Million |
Earnings Per Share Basic | 0.93 | -20.58 | - | 3.35 | -2.71 | -2.59 |
Earnings Per Share Diluted | 0.93 | -20.58 | - | 3.35 | -2.71 | -2.59 |
Weighted Average Shares Outstanding | 917 Thousand | 916.89 Thousand | 916 Thousand | 916.89 Thousand | 916.89 Thousand | 914 Thousand |
Weighted Average Shares Outstanding (Diluted) | 917 Thousand | 916.89 Thousand | 916 Thousand | 916.89 Thousand | 916.89 Thousand | 914 Thousand |
Gross Margin | 0.26 | -0.85 | 0.04 | 0.42 | 0.19 | 0.21 |
EBIT Margin | 0.11 | -1.04 | - | 0.30 | -0.05 | -0.01 |
Profit Margin | 0.06 | -1.21 | -0.30 | 0.12 | -0.19 | -0.16 |
EBITDA | 1.69 Million | -16.18 Million | - | 7.37 Million | -672 Thousand | -183 Thousand |
Earnings Before Tax Margin | -0.03 | -1.12 | -0.22 | 0.24 | -0.15 | -0.13 |
HEG
IGOT
9564
BMNR
PITPY
GSTL