USD 7.5
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 189.03 Million | 195.69 Million | 152.26 Million | 156.59 Million | 150.72 Million | 159.28 Million |
Total Current Assets | 71.4 Million | 83.86 Million | 68.49 Million | 57.91 Million | 59.66 Million | 66.14 Million |
Cash And Short Term Investments | 2.08 Million | 2.47 Million | 244 Thousand | 328 Thousand | 1.51 Million | 856 Thousand |
Cash and Cash Equivalents | 2.08 Million | 2.47 Million | 244 Thousand | 328 Thousand | 1.51 Million | 856 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 10.3 Million | 16.01 Million | 12.57 Million | 10.94 Million | 9.24 Million | 13.76 Million |
Inventory | 58.27 Million | 64.59 Million | 55.25 Million | 46.33 Million | 48.01 Million | 49.99 Million |
Other Current Assets | 731 Thousand | 777.99 Thousand | 431 Thousand | 313 Thousand | 880 Thousand | 1.53 Million |
Total Non-Current Assets | 117.63 Million | 111.82 Million | 83.76 Million | 98.67 Million | 91.06 Million | 93.13 Million |
Net PPE | 100.62 Million | 102.49 Million | 71.18 Million | 82.07 Million | 85.43 Million | 88.2 Million |
Good Will And Intangible Assets | - | - | - | -1.00 | -14.09 Million | -9.83 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | 5.05 Million | 4.51 Million | 3.95 Million | 3.73 Million |
Tax Assets | 14.47 Million | 6.8 Million | 5.04 Million | 10.07 Million | 10.14 Million | 6.09 Million |
Other Non Current Assets | 2.53 Million | 2.52 Million | 2.48 Million | 2.01 Million | 5.62 Million | 4.92 Million |
Other Assets | 1.00 | - | - | 1.00 | - | - |
Total Liabilities | 171.6 Million | 157.66 Million | 112.28 Million | 131.04 Million | 120.41 Million | 116.1 Million |
Total Current Liabilities | 126.29 Million | 59.51 Million | 34.38 Million | 30.15 Million | 34.43 Million | 24.45 Million |
Account Payables | 13.83 Million | 9.96 Million | 5.38 Million | 5.35 Million | 4.29 Million | 5.82 Million |
Tax Payables | - | - | 1.6 Million | - | - | - |
Short Term Debt | 112.45 Million | 49.55 Million | 27.39 Million | 24.79 Million | 30.13 Million | 18.62 Million |
Deferred Revenue | - | - | - | - | -4.29 Million | -5.82 Million |
Other Current Liabilities | - | - | 1.6 Million | - | 4.29 Million | 5.82 Million |
Total Non Current Liabilities | 45.3 Million | 98.14 Million | 77.9 Million | 100.89 Million | 85.98 Million | 91.65 Million |
Long-Term Debt | - | 57.37 Million | 69.06 Million | 89.04 Million | 84.29 Million | 84.86 Million |
Deferred Revenue Non Current | - | 32.51 Million | - | 280 Thousand | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 30.83 Million | -1000.00 | 20 Thousand | 948 Thousand | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 17.43 Million | 38.03 Million | 39.97 Million | 25.55 Million | 30.3 Million | 43.18 Million |
Stock Holders Equity | 17.43 Million | 38.03 Million | 39.97 Million | 25.55 Million | 30.3 Million | 43.18 Million |
Common Stock | 1000.00 | 1000.00 | 1000.00 | 1000.00 | 1000.00 | 1000.00 |
Retained Earnings | 6.17 Million | 26.82 Million | 29.04 Million | 14.85 Million | 19.58 Million | 32.45 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 17.43 Million | 38.03 Million | 39.97 Million | 25.55 Million | 30.3 Million | 43.18 Million |
Capital Lease Obligation | 30.83 Million | 30.83 Million | 20 Thousand | 280 Thousand | 1.27 Million | 1.9 Million |
Total Investments | - | - | 5.05 Million | 4.51 Million | 3.95 Million | 3.73 Million |
Total Debt | 143.29 Million | 139.44 Million | 96.47 Million | 114.12 Million | 114.42 Million | 103.49 Million |
Net Debt | 141.2 Million | 136.96 Million | 96.23 Million | 113.79 Million | 112.91 Million | 102.64 Million |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 173.31 Million | 189.03 Million | 189.03 Million | 192.84 Million | 183.57 Million | 183.54 Million |
Total Current Assets | 70.85 Million | 71.4 Million | 71.4 Million | 88.96 Million | 79.5 Million | 78.26 Million |
Cash And Short Term Investments | 1.56 Million | 2.08 Million | 2.08 Million | 3.01 Million | 4.69 Million | 722 Thousand |
Cash and Cash Equivalents | 1.56 Million | 2.08 Million | 2.08 Million | 3.01 Million | 4.69 Million | 722 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 10.03 Million | 10.3 Million | 10.3 Million | 16.42 Million | 8.84 Million | 12.73 Million |
Inventory | 58.57 Million | 58.27 Million | 58.27 Million | 68.67 Million | 65.85 Million | 64.14 Million |
Other Current Assets | 682 Thousand | 731 Thousand | 731 Thousand | 857 Thousand | 104 Thousand | 657 Thousand |
Total Non-Current Assets | 102.46 Million | 117.63 Million | 117.63 Million | 103.87 Million | 104.06 Million | 105.27 Million |
Net PPE | 99.92 Million | 100.62 Million | 100.62 Million | 101.35 Million | 101.54 Million | 102.75 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | 14.47 Million | 14.47 Million | - | - | - |
Other Non Current Assets | 2.54 Million | 2.53 Million | 2.53 Million | 2.52 Million | 2.52 Million | 2.52 Million |
Other Assets | - | 1.00 | 1.00 | - | - | 1.00 |
Total Liabilities | 155.03 Million | 171.6 Million | 171.6 Million | 156.54 Million | 150.33 Million | 147.87 Million |
Total Current Liabilities | 124.4 Million | 126.29 Million | 126.29 Million | 67.26 Million | 61.72 Million | 60.19 Million |
Account Payables | 10.1 Million | 13.83 Million | 13.83 Million | 12.19 Million | 6.68 Million | 8.98 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 112.49 Million | 112.45 Million | 112.45 Million | 55.06 Million | 55.03 Million | 51.21 Million |
Deferred Revenue | - | - | - | - | -6.68 Million | - |
Other Current Liabilities | 1.8 Million | - | - | - | 6.68 Million | - |
Total Non Current Liabilities | 30.62 Million | 45.3 Million | 45.3 Million | 89.28 Million | 88.61 Million | 87.68 Million |
Long-Term Debt | - | - | - | 57.35 Million | 88.61 Million | 54.99 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 30.31 Million | 30.83 Million | 30.83 Million | 31.23 Million | - | 32.18 Million |
Other Liabilities | 1.00 | - | - | 1.00 | - | - |
Total Equity | 18.28 Million | 17.43 Million | 17.43 Million | 36.3 Million | 33.23 Million | 35.66 Million |
Stock Holders Equity | 18.28 Million | 17.43 Million | 17.43 Million | 36.3 Million | 33.23 Million | 35.66 Million |
Common Stock | 1000.00 | 1000.00 | 1000.00 | 1000.00 | 1000.00 | 1000.00 |
Retained Earnings | 7.02 Million | 6.17 Million | 6.17 Million | 25.04 Million | 21.97 Million | 24.45 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 18.28 Million | 17.43 Million | 17.43 Million | 36.3 Million | 33.23 Million | 35.66 Million |
Capital Lease Obligation | 30.31 Million | 30.83 Million | 30.83 Million | 31.23 Million | 32.22 Million | 32.18 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 142.81 Million | 143.29 Million | 143.29 Million | 143.64 Million | 143.65 Million | 138.38 Million |
Net Debt | 141.24 Million | 141.2 Million | 141.2 Million | 140.63 Million | 138.95 Million | 137.66 Million |
HEG
IGOT
9564
BMNR
PITPY
GSTL