Scarnose International Limited (SCARNOSE.BO)
INR 181.0
(1.69%)
INR 181.0
(1.69%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 138.63 Million | 410.69 Million | 956.45 Million | 325.48 Million | 120.45 Million |
| Cost of Revenue | 138.77 Million | 407.21 Million | 923.69 Million | 301.57 Million | 119.94 Million |
| Gross Profit | -143 Thousand | 3.47 Million | 32.75 Million | 23.91 Million | 509.97 Thousand |
| Operating Expenses | 1.91 Million | 4.35 Million | 28.32 Million | 20.98 Million | 134.78 Thousand |
| Selling, General and Administrative Expenses | 1.91 Million | 3.63 Million | 5.96 Million | 2.05 Million | 75 Thousand |
| Research and Development Expenses | - | - | - | - | - |
| Other Expenses | - | - | - | - | - |
| Cost and Expenses | 140.69 Million | 411.56 Million | 952.02 Million | 322.56 Million | 120.08 Million |
| Operating Income | -2.06 Million | -800 Thousand | 4.41 Million | 2.92 Million | 375.18 Thousand |
| Interest Expense | - | - | - | - | - |
| Income Tax Expense | 51 Thousand | 136 Thousand | 1.12 Million | 758 Thousand | 94 Thousand |
| Earnings before Tax | 144 Thousand | 570 Thousand | 4.46 Million | 3 Million | 375.18 Thousand |
| Net Income | 93 Thousand | 434 Thousand | 3.34 Million | 2.25 Million | 281.18 Thousand |
| Earnings Per Share Basic | 0.03 | 0.15 | 1.76 | 4.56 | 3.12 |
| Earnings Per Share Diluted | 0.03 | 0.15 | 1.76 | 4.56 | 3.12 |
| Weighted Average Shares Outstanding | 3.15 Million | 2.86 Million | 1.89 Million | 493.65 Thousand | 90 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 3.15 Million | 2.86 Million | 1.89 Million | 493.65 Thousand | 90 Thousand |
| Gross Margin | -0.00 | 0.01 | 0.03 | 0.07 | 0.00 |
| EBIT Margin | -0.02 | -0.00 | 0.00 | 0.00 | - |
| Profit Margin | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 |
| EBITDA | -2.48 Million | -503 Thousand | 4.61 Million | 82.85 Thousand | - |
| Earnings Before Tax Margin | -0.01 | -0.00 | 0.00 | 0.01 | 0.00 |
| Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 138.63 Million | 2.06 Million | 2.06 Million | 67.25 Million | 67.25 Million | 106.91 Million |
| Cost of Revenue | 138.77 Million | 1.78 Million | 1.78 Million | 67.6 Million | 67.6 Million | 107.71 Million |
| Gross Profit | -143 Thousand | 277 Thousand | 277 Thousand | -348.5 Thousand | -348.5 Thousand | -801 Thousand |
| Operating Expenses | 2.43 Million | 82.5 Thousand | 1.37 Million | 153.99 Thousand | 153.99 Thousand | 154.5 Thousand |
| Selling, General and Administrative Expenses | - | 262.5 Thousand | 262.5 Thousand | 696 Thousand | 696 Thousand | 1.12 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -180 Thousand | - | - | - | - |
| Cost and Expenses | 141.21 Million | 1.86 Million | 3.16 Million | 67.75 Million | 67.75 Million | 107.87 Million |
| Operating Income | -2.58 Million | 194.5 Thousand | -13 Thousand | -1.27 Million | -1.27 Million | 62.5 Thousand |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 51 Thousand | 25.5 Thousand | 25.5 Thousand | - | - | 23.5 Thousand |
| Earnings before Tax | 144 Thousand | 266.5 Thousand | 266.5 Thousand | -194.5 Thousand | -194.5 Thousand | 123 Thousand |
| Net Income | 93 Thousand | 241 Thousand | 241 Thousand | -194.5 Thousand | -194.5 Thousand | 99.5 Thousand |
| Earnings Per Share Basic | - | 0.08 | 0.08 | -0.06 | -0.06 | 0.04 |
| Earnings Per Share Diluted | - | 0.08 | 0.08 | -0.06 | -0.06 | 0.04 |
| Weighted Average Shares Outstanding | 3.15 Million | 3.05 Million | 3.05 Million | 3.24 Million | 3.24 Million | 2.78 Million |
| Weighted Average Shares Outstanding (Diluted) | 3.15 Million | 3.05 Million | 3.05 Million | 3.24 Million | 3.24 Million | 2.78 Million |
| Gross Margin | -0.00 | 0.13 | 0.13 | -0.01 | -0.01 | -0.01 |
| EBIT Margin | - | 0.01 | 0.01 | -0.02 | -0.02 | 0.00 |
| Profit Margin | 0.00 | 0.12 | 0.12 | -0.00 | -0.00 | 0.00 |
| EBITDA | - | 11 Thousand | 11 Thousand | -1.25 Million | -1.25 Million | 132.5 Thousand |
| Earnings Before Tax Margin | -0.02 | 0.09 | -0.01 | -0.02 | -0.02 | 0.00 |
BKRIF
AGARWAL
MTHRY
GVC
EIFF
POLYCON