EUR 8.97
(-3.17%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 4.76 Billion | 4.29 Billion | 3.83 Billion | 3.56 Billion | 3.6 Billion | 2.93 Billion |
Cost of Revenue | 1.86 Billion | 1.58 Billion | 1.39 Billion | 1.25 Billion | 1.22 Billion | 931 Million |
Gross Profit | 2.9 Billion | 2.71 Billion | 2.43 Billion | 2.3 Billion | 2.37 Billion | 2 Billion |
Operating Expenses | 4.56 Billion | 2.1 Billion | 1.95 Billion | 2.03 Billion | 2.22 Billion | 2.01 Billion |
Selling, General and Administrative Expenses | 645.2 Million | 1.98 Billion | 1.81 Billion | 1.72 Billion | 1.85 Billion | 1.5 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.9 Billion | - | - | - | - | - |
Cost and Expenses | 5.41 Billion | 3.68 Billion | 3.35 Billion | 3.28 Billion | 3.45 Billion | 2.94 Billion |
Operating Income | -644.7 Million | 328.6 Million | 355.8 Million | 358.9 Million | -175.9 Million | 67.3 Million |
Interest Expense | 241.8 Million | 89 Million | 77.1 Million | 76.5 Million | 88.5 Million | 63.9 Million |
Income Tax Expense | 36.1 Million | 70 Million | 117.6 Million | 60.9 Million | -33.5 Million | 37.5 Million |
Earnings before Tax | -842.6 Million | 102.9 Million | 393.2 Million | 174.7 Million | -174.2 Million | -18.9 Million |
Net Income | -928.6 Million | 24.2 Million | 249.3 Million | 57.8 Million | -153.7 Million | -62.5 Million |
Earnings Per Share Basic | -1.41 | 0.04 | 0.43 | 0.10 | -0.26 | -0.12 |
Earnings Per Share Diluted | -1.51 | 0.04 | 0.42 | 0.10 | -0.26 | -0.12 |
Weighted Average Shares Outstanding | 656.71 Million | 588.2 Million | 585.7 Million | 583.7 Million | 582 Million | 513.6 Million |
Weighted Average Shares Outstanding (Diluted) | 616 Million | 592.7 Million | 591.1 Million | 589.9 Million | 589.3 Million | 518.1 Million |
Gross Margin | 0.61 | 0.63 | 0.64 | 0.65 | 0.66 | 0.68 |
EBIT Margin | -0.01 | 0.15 | 0.19 | 0.20 | 0.23 | 0.08 |
Profit Margin | -0.19 | 0.01 | 0.07 | 0.02 | -0.04 | -0.02 |
EBITDA | -44.7 Million | 546.9 Million | 837.6 Million | 800.5 Million | 519.5 Million | 485.2 Million |
Earnings Before Tax Margin | -0.14 | 0.08 | 0.09 | 0.10 | -0.05 | 0.02 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 2.52 Billion | 4.76 Billion | 2.39 Billion | 2.37 Billion | 4.29 Billion | 2.2 Billion |
Cost of Revenue | 985.7 Million | 1.86 Billion | 68.9 Million | 919.9 Million | 1.58 Billion | 14.7 Million |
Gross Profit | 1.53 Billion | 2.9 Billion | 2.32 Billion | 1.45 Billion | 2.71 Billion | 2.18 Billion |
Operating Expenses | 1.47 Billion | 2.49 Billion | 2.54 Billion | 1.79 Billion | 2.1 Billion | 2.1 Billion |
Selling, General and Administrative Expenses | 1.18 Billion | - | 414 Million | 1.1 Billion | - | 439.2 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 281.8 Million | - | 2.12 Billion | - | - | - |
Cost and Expenses | 2.45 Billion | 4.35 Billion | 2.61 Billion | 2.71 Billion | 3.68 Billion | 2.12 Billion |
Operating Income | 63.4 Million | -644.7 Million | -218.7 Million | 245.3 Million | 328.6 Million | 317.9 Million |
Interest Expense | - | 241.8 Million | - | - | 89 Million | - |
Income Tax Expense | 19.3 Million | 36.1 Million | 18.3 Million | 54.4 Million | 70 Million | 58.6 Million |
Earnings before Tax | -27.6 Million | -842.6 Million | -394.5 Million | -448.1 Million | 102.9 Million | 63.4 Million |
Net Income | -43.2 Million | -928.6 Million | -427.5 Million | -497.4 Million | 24.2 Million | 7.5 Million |
Earnings Per Share Basic | -0.07 | - | -0.58 | -0.84 | - | 0.01 |
Earnings Per Share Diluted | -0.07 | - | -0.67 | -0.84 | - | 0.01 |
Weighted Average Shares Outstanding | 635.29 Million | 616 Million | 731.39 Million | 592.84 Million | 588.2 Million | 621.94 Million |
Weighted Average Shares Outstanding (Diluted) | 643.9 Million | 617.5 Million | 639 Million | 593 Million | 592.7 Million | 593.6 Million |
Gross Margin | 0.61 | 0.61 | 0.97 | 0.61 | 0.63 | 0.99 |
EBIT Margin | 0.20 | - | 0.15 | 0.18 | - | 0.15 |
Profit Margin | -0.02 | -0.19 | -0.18 | -0.21 | 0.01 | 0.00 |
EBITDA | 514.9 Million | - | 359.6 Million | 427.3 Million | - | 334.1 Million |
Earnings Before Tax Margin | 0.03 | -0.14 | -0.09 | 0.10 | 0.08 | 0.14 |
EIFF
POLYCON
SCARNOSE
8876
GELYF
IVTJY