EUR 4.54
(2.25%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 83.11 Million | 121.1 Million | 92.27 Million | 101.1 Million | 100.57 Million | 88.32 Million |
Cost of Revenue | 41.58 Million | 102.94 Million | 68.73 Million | 61.7 Million | 60.24 Million | 27.3 Million |
Gross Profit | 41.53 Million | 18.16 Million | 23.54 Million | 39.39 Million | 40.33 Million | 61.02 Million |
Operating Expenses | 85.75 Million | 36.38 Million | 36.25 Million | 28.63 Million | 15.78 Million | 64.51 Million |
Selling, General and Administrative Expenses | 1.93 Million | 16.07 Million | 15.62 Million | 15.62 Million | 16.7 Million | 14.97 Million |
Research and Development Expenses | - | 0.03 | 0.06 | 0.11 | 0.02 | -0.21 |
Other Expenses | 67.77 Million | -36.38 Million | -36.25 Million | -28.63 Million | -15.78 Million | -33 Million |
Cost and Expenses | 127.33 Million | 139.33 Million | 104.98 Million | 90.34 Million | 76.02 Million | 91.81 Million |
Operating Income | -12.72 Million | -18.22 Million | -12.7 Million | 10.76 Million | 24.55 Million | 18.21 Million |
Interest Expense | 9.61 Million | 14.31 Million | 15.89 Million | 17.94 Million | 19.65 Million | 11.04 Million |
Income Tax Expense | 16 Thousand | 150 Thousand | 565 Thousand | 311 Thousand | 198 Thousand | 213 Thousand |
Earnings before Tax | -47.19 Million | 4.19 Million | 5.29 Million | 11.32 Million | 2.18 Million | -14.53 Million |
Net Income | -47.2 Million | 4.04 Million | 2.75 Million | 10.68 Million | 1.4 Million | -14.74 Million |
Earnings Per Share Basic | -2.85 | 0.24 | 0.17 | 0.65 | 0.09 | -1.17 |
Earnings Per Share Diluted | -2.85 | 0.24 | 0.17 | 0.64 | 0.09 | -1.17 |
Weighted Average Shares Outstanding | 16.57 Million | 16.57 Million | 16.58 Million | 16.54 Million | 16.15 Million | 12.55 Million |
Weighted Average Shares Outstanding (Diluted) | 16.57 Million | 16.6 Million | 16.6 Million | 16.59 Million | 16.23 Million | 12.58 Million |
Gross Margin | 0.50 | 0.15 | 0.26 | 0.39 | 0.40 | 0.69 |
EBIT Margin | -0.00 | 0.30 | 0.42 | 0.59 | 0.71 | 0.54 |
Profit Margin | -0.57 | 0.03 | 0.03 | 0.11 | 0.01 | -0.17 |
EBITDA | -225 Thousand | 36.66 Million | 39.08 Million | 77.28 Million | 71.89 Million | 46.9 Million |
Earnings Before Tax Margin | -0.15 | -0.15 | -0.14 | 0.11 | 0.24 | 0.21 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 63.32 Million | 120.15 Million | 53.52 Million | 66.62 Million | 121.1 Million | 59.74 Million |
Cost of Revenue | 31.38 Million | 88.86 Million | 36.52 Million | 52.33 Million | 102.94 Million | 49.74 Million |
Gross Profit | 31.94 Million | 31.28 Million | 16.99 Million | 14.28 Million | 18.16 Million | 9.99 Million |
Operating Expenses | 61.76 Million | 50.22 Million | 63.45 Million | 45.94 Million | 36.38 Million | 29.16 Million |
Selling, General and Administrative Expenses | 8.6 Million | - | 8.58 Million | 9.39 Million | - | 7.45 Million |
Research and Development Expenses | - | - | - | 300 Thousand | - | - |
Other Expenses | 53.16 Million | -50.22 Million | -0.58 | -0.24 | -36.38 Million | 0.09 |
Cost and Expenses | 93.15 Million | 139.08 Million | 85.01 Million | 79.22 Million | 139.33 Million | 46.43 Million |
Operating Income | -29.82 Million | -18.93 Million | -31.49 Million | -12.59 Million | -18.22 Million | 13.3 Million |
Interest Expense | - | 9.61 Million | 4.19 Million | 5.4 Million | 14.31 Million | 6.8 Million |
Income Tax Expense | 30 Thousand | 16 Thousand | -64 Thousand | 80 Thousand | 150 Thousand | 90 Thousand |
Earnings before Tax | -39.11 Million | -47.19 Million | -30.94 Million | -16.25 Million | 4.19 Million | 5.61 Million |
Net Income | -39.14 Million | -47.2 Million | -30.87 Million | -16.32 Million | 4.04 Million | 5.52 Million |
Earnings Per Share Basic | -2.36 | - | -1.86 | -0.98 | - | 0.33 |
Earnings Per Share Diluted | -2.36 | - | -1.86 | -0.98 | - | 0.33 |
Weighted Average Shares Outstanding | 16.57 Million | 16.57 Million | 16.59 Million | 16.57 Million | 16.57 Million | 16.58 Million |
Weighted Average Shares Outstanding (Diluted) | 16.6 Million | 16.57 Million | 16.59 Million | 16.57 Million | 16.6 Million | 16.59 Million |
Gross Margin | 0.50 | 0.26 | 0.32 | 0.21 | 0.15 | 0.17 |
EBIT Margin | 0.35 | - | -0.18 | 0.14 | - | 0.79 |
Profit Margin | -0.62 | -0.39 | -0.58 | -0.25 | 0.03 | 0.09 |
EBITDA | 22.02 Million | - | -9.43 Million | 9.21 Million | - | 47.06 Million |
Earnings Before Tax Margin | -0.47 | -0.16 | -0.59 | -0.19 | -0.15 | 0.22 |
POLYCON
SCARNOSE
BKRIF
GELYF
IVTJY
GVC