EUR 4.54
(2.25%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1.57 Billion | 1.56 Billion | 1.71 Billion | 1.82 Billion | 1.72 Billion | 1.67 Billion |
Total Current Assets | 137.8 Million | 167.24 Million | 286.9 Million | 304.79 Million | 201.01 Million | 190.06 Million |
Cash And Short Term Investments | 59.5 Million | 49.89 Million | 178.55 Million | 187.25 Million | 50.27 Million | 67.13 Million |
Cash and Cash Equivalents | 59.5 Million | 49.89 Million | 178.55 Million | 187.25 Million | 50.27 Million | 67.13 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 76.97 Million | 70.13 Million | 77.01 Million | 98.41 Million | 98.21 Million | 30.91 Million |
Inventory | - | - | - | 1.00 | - | - |
Other Current Assets | -136.47 Million | -120.02 Million | -255.56 Million | -285.66 Million | -148.48 Million | 92.01 Million |
Total Non-Current Assets | 1.43 Billion | 1.39 Billion | 1.42 Billion | 1.51 Billion | 1.51 Billion | 1.47 Billion |
Net PPE | 14.88 Million | 15.61 Million | 15.1 Million | 16.6 Million | 17.3 Million | 1.47 Billion |
Good Will And Intangible Assets | 289 Thousand | 544 Thousand | 522 Thousand | 162 Thousand | 184 Thousand | 1.26 Million |
Good Will | - | - | - | - | - | 964 Thousand |
Intangible Assets | 289 Thousand | 544 Thousand | 522 Thousand | 162 Thousand | 184 Thousand | 303 Thousand |
Long-Term Investments | 15.19 Million | 41.38 Million | 7.51 Million | 1.96 Million | 3.25 Million | 1.5 Million |
Tax Assets | 326 Thousand | 340 Thousand | 392 Thousand | 864 Thousand | 920 Thousand | 322 Thousand |
Other Non Current Assets | 1.4 Billion | 1.33 Billion | 1.4 Billion | 1.5 Billion | 1.49 Billion | -322 Thousand |
Other Assets | 1000.00 | 6.43 Million | 3.06 Million | 4.2 Million | 6.34 Million | 8.88 Million |
Total Liabilities | 1.17 Billion | 1.09 Billion | 1.21 Billion | 1.28 Billion | 1.16 Billion | 1.01 Billion |
Total Current Liabilities | 180.7 Million | 89.86 Million | 88.28 Million | 99.48 Million | 102.69 Million | 136.47 Million |
Account Payables | 10.19 Million | 16.6 Million | 11.89 Million | 12.92 Million | 10.84 Million | 18.47 Million |
Tax Payables | 9.95 Million | 12.71 Million | 8.8 Million | 10.46 Million | 10.57 Million | 11.26 Million |
Short Term Debt | 85.19 Million | 5.95 Million | 5.07 Million | 9.53 Million | 13.95 Million | 34.65 Million |
Deferred Revenue | 30.12 Million | 28.68 Million | 28.14 Million | 30.18 Million | 28.22 Million | 20.57 Million |
Other Current Liabilities | 55.2 Million | 38.63 Million | 43.15 Million | 46.84 Million | 49.66 Million | 62.77 Million |
Total Non Current Liabilities | 742.49 Million | 719.14 Million | 843.64 Million | 900.62 Million | 941.83 Million | 860.24 Million |
Long-Term Debt | 965.72 Million | 973.99 Million | 1.09 Billion | 1.15 Billion | 1.02 Billion | 860.24 Million |
Deferred Revenue Non Current | 30.12 Million | 28.68 Million | 28.14 Million | 30.18 Million | 28.22 Million | 20.57 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -97.06 Million | 74.15 Million | 72.81 Million | 79.73 Million | 82.84 Million | -860.24 Million |
Other Liabilities | 254.89 Million | 288.26 Million | 286.35 Million | 289.23 Million | 116.98 Million | 21.17 Million |
Total Equity | 395.32 Million | 467.63 Million | 498.82 Million | 539.53 Million | 560.5 Million | 656.12 Million |
Stock Holders Equity | 395.32 Million | 467.63 Million | 498.82 Million | 539.53 Million | 560.5 Million | 656.12 Million |
Common Stock | 83.05 Million | 83.05 Million | 82.94 Million | 82.94 Million | 82.54 Million | 78.26 Million |
Retained Earnings | -47.2 Million | 11.41 Million | 10.13 Million | 17.79 Million | 7.53 Million | -8.61 Million |
Accumulated other comprehensive income | -8.74 Million | 51.13 Million | 57.45 Million | 70.06 Million | 80.09 Million | 80.14 Million |
Common Stock Equity | 395.32 Million | 467.63 Million | 498.82 Million | 539.53 Million | 560.5 Million | 656.12 Million |
Capital Lease Obligation | 13.42 Million | 14.5 Million | 13.8 Million | 14.71 Million | 15.61 Million | - |
Total Investments | 15.19 Million | 41.38 Million | 7.51 Million | 1.96 Million | 3.25 Million | 1.5 Million |
Total Debt | 1.06 Billion | 994.44 Million | 1.11 Billion | 1.17 Billion | 1.05 Billion | 973.52 Million |
Net Debt | 1 Billion | 944.55 Million | 938.76 Million | 992.17 Million | 1 Billion | 906.39 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 1.55 Billion | 1.57 Billion | 1.57 Billion | 1.64 Billion | 1.56 Billion | 1.56 Billion |
Total Current Assets | 217.68 Million | 137.8 Million | 137.8 Million | 222.27 Million | 167.24 Million | 167.24 Million |
Cash And Short Term Investments | 63.52 Million | 59.5 Million | 59.5 Million | 51.23 Million | 49.89 Million | 49.89 Million |
Cash and Cash Equivalents | 63.52 Million | 59.5 Million | 59.5 Million | 51.23 Million | 49.89 Million | 49.89 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 57.14 Million | 76.97 Million | 76.97 Million | 87.7 Million | 70.13 Million | 70.13 Million |
Inventory | - | - | - | 1.00 | - | - |
Other Current Assets | 97.01 Million | -136.47 Million | -136.47 Million | -138.93 Million | -120.02 Million | -120.02 Million |
Total Non-Current Assets | 1.33 Billion | 1.43 Billion | 1.43 Billion | 1.38 Billion | 1.39 Billion | 1.39 Billion |
Net PPE | 1.32 Billion | 14.88 Million | 14.88 Million | 15.3 Million | 15.61 Million | 15.61 Million |
Good Will And Intangible Assets | 333 Thousand | 289 Thousand | 289 Thousand | 466 Thousand | 544 Thousand | 544 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 333 Thousand | 289 Thousand | 289 Thousand | 466 Thousand | 544 Thousand | 544 Thousand |
Long-Term Investments | 12.83 Million | 15.19 Million | 15.19 Million | 35.9 Million | 41.38 Million | 41.38 Million |
Tax Assets | 326 Thousand | 326 Thousand | 326 Thousand | 340 Thousand | 340 Thousand | 340 Thousand |
Other Non Current Assets | 950 Thousand | 1.4 Billion | 1.4 Billion | 1.33 Billion | 1.33 Billion | 1.33 Billion |
Other Assets | - | 1000.00 | 1000.00 | 35.52 Million | 6.43 Million | 6.43 Million |
Total Liabilities | 956.08 Million | 1.17 Billion | 1.17 Billion | 1.21 Billion | 1.09 Billion | 1.09 Billion |
Total Current Liabilities | 198.06 Million | 180.7 Million | 180.7 Million | 193.65 Million | 89.86 Million | 89.86 Million |
Account Payables | 10.65 Million | 10.19 Million | 10.19 Million | 15.42 Million | 16.6 Million | 16.6 Million |
Tax Payables | - | 9.95 Million | 9.95 Million | 23.96 Million | 12.71 Million | 12.71 Million |
Short Term Debt | 77.8 Million | 85.19 Million | 85.19 Million | 84.93 Million | 5.95 Million | 5.95 Million |
Deferred Revenue | -1.06 Million | 30.12 Million | 30.12 Million | 31.24 Million | 28.68 Million | 28.68 Million |
Other Current Liabilities | 110.67 Million | 55.2 Million | 55.2 Million | 62.05 Million | 38.63 Million | 38.63 Million |
Total Non Current Liabilities | 758.02 Million | 742.49 Million | 742.49 Million | 732.73 Million | 719.14 Million | 719.14 Million |
Long-Term Debt | 727.96 Million | 965.72 Million | 965.72 Million | 987.62 Million | 973.99 Million | 973.99 Million |
Deferred Revenue Non Current | 30.47 Million | 30.12 Million | 30.12 Million | 31.24 Million | 28.68 Million | 28.68 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 360.88 Million | -97.06 Million | -97.06 Million | 95.93 Million | 74.15 Million | 74.15 Million |
Other Liabilities | - | 254.89 Million | 254.89 Million | 287.26 Million | 288.26 Million | 288.26 Million |
Total Equity | 600.09 Million | 395.32 Million | 395.32 Million | 428.64 Million | 467.63 Million | 467.63 Million |
Stock Holders Equity | 600.09 Million | 395.32 Million | 395.32 Million | 428.64 Million | 467.63 Million | 467.63 Million |
Common Stock | 83.05 Million | 83.05 Million | 83.05 Million | 83.05 Million | 83.05 Million | 83.05 Million |
Retained Earnings | -31.76 Million | -47.2 Million | -47.2 Million | -8.95 Million | 11.41 Million | 11.41 Million |
Accumulated other comprehensive income | 227.79 Million | -8.74 Million | -8.74 Million | 24.57 Million | 51.13 Million | 51.13 Million |
Common Stock Equity | 600.09 Million | 395.32 Million | 395.32 Million | 428.64 Million | 467.63 Million | 467.63 Million |
Capital Lease Obligation | 13.9 Million | 13.42 Million | 13.42 Million | 13.9 Million | 14.5 Million | 14.5 Million |
Total Investments | 12.83 Million | 15.19 Million | 15.19 Million | 35.9 Million | 41.38 Million | 41.38 Million |
Total Debt | 805.77 Million | 1.06 Billion | 1.06 Billion | 1.08 Billion | 994.44 Million | 994.44 Million |
Net Debt | 742.24 Million | 1 Billion | 1 Billion | 1.03 Billion | 944.55 Million | 944.55 Million |
POLYCON
SCARNOSE
BKRIF
GELYF
IVTJY
GVC