INR 181.0
(1.69%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 95.94 Million | 151.03 Million | 124.22 Million | 45.78 Million | 120.49 Million |
Total Current Assets | 79.64 Million | 129.54 Million | 111.8 Million | 42 Million | 120.49 Million |
Cash And Short Term Investments | 1.46 Million | 4.52 Million | 1.11 Million | 3.11 Million | 9300.00 |
Cash and Cash Equivalents | 1.46 Million | 4.52 Million | 1.11 Million | 3.11 Million | 9300.00 |
Short Term Investments | - | - | - | - | - |
Net Receivables | 53.65 Million | 104.09 Million | 96.93 Million | 36.8 Million | 120.45 Million |
Inventory | - | - | 2.01 Million | 1.00 | - |
Other Current Assets | 24.52 Million | 20.92 Million | 11.74 Million | 2.08 Million | 25 Thousand |
Total Non-Current Assets | 16.29 Million | 21.49 Million | 12.42 Million | 3.77 Million | - |
Net PPE | 519 Thousand | 616 Thousand | 7.39 Million | - | - |
Good Will And Intangible Assets | - | - | - | - | - |
Good Will | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-Term Investments | 1.06 Million | 1.06 Million | 1.06 Million | - | - |
Tax Assets | - | - | - | - | - |
Other Non Current Assets | 14.71 Million | 19.81 Million | 3.96 Million | 3.77 Million | - |
Other Assets | - | - | - | - | - |
Total Liabilities | 430 Thousand | 50.64 Million | 90.05 Million | 26.72 Million | 120.08 Million |
Total Current Liabilities | 383 Thousand | 50.64 Million | 90.05 Million | 26.72 Million | 120.08 Million |
Account Payables | 185 Thousand | 30.46 Million | 55.35 Million | 18.57 Million | 119.94 Million |
Tax Payables | - | - | - | - | - |
Short Term Debt | - | 32 Thousand | 28.94 Million | 100 Thousand | 25.77 Thousand |
Deferred Revenue | - | - | - | - | - |
Other Current Liabilities | 198 Thousand | 20.14 Million | 5.75 Million | 8.04 Million | 114 Thousand |
Total Non Current Liabilities | 47 Thousand | - | - | - | - |
Long-Term Debt | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 47 Thousand | - | - | - | - |
Other Liabilities | - | - | - | - | - |
Total Equity | 95.51 Million | 100.33 Million | 33.9 Million | 19.05 Million | 404.5 Thousand |
Stock Holders Equity | 95.51 Million | 100.33 Million | 33.9 Million | 19.05 Million | 404.5 Thousand |
Common Stock | 31.5 Million | 31.5 Million | 19.5 Million | 4.2 Million | 100 Thousand |
Retained Earnings | 6.42 Million | 6.33 Million | 5.89 Million | 2.55 Million | 304.5 Thousand |
Accumulated other comprehensive income | - | - | - | - | - |
Common Stock Equity | 95.51 Million | 100.33 Million | 33.9 Million | 19.05 Million | 404.5 Thousand |
Capital Lease Obligation | - | - | - | - | - |
Total Investments | 1.06 Million | 1.06 Million | 1.06 Million | - | - |
Total Debt | - | 32 Thousand | 28.94 Million | 100 Thousand | 25.77 Thousand |
Net Debt | -1.46 Million | -4.49 Million | 27.83 Million | -3.01 Million | 16.47 Thousand |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 95.94 Million | 95.94 Million | 95.94 Million | 195.08 Million | 195.08 Million | 151.03 Million |
Total Current Assets | 79.64 Million | 79.64 Million | 79.64 Million | 177.9 Million | 177.9 Million | 129.54 Million |
Cash And Short Term Investments | 1.46 Million | 1.46 Million | 1.46 Million | 1.4 Million | 1.4 Million | 4.52 Million |
Cash and Cash Equivalents | 1.46 Million | 1.46 Million | 1.46 Million | 1.4 Million | 1.4 Million | 4.52 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 53.65 Million | 53.65 Million | 53.65 Million | 162.44 Million | 162.44 Million | 104.09 Million |
Inventory | - | - | - | - | - | - |
Other Current Assets | 24.52 Million | 24.52 Million | 24.52 Million | 14.05 Million | 14.05 Million | 20.92 Million |
Total Non-Current Assets | 16.29 Million | 16.29 Million | 16.29 Million | 17.18 Million | 17.18 Million | 21.49 Million |
Net PPE | 519 Thousand | 519 Thousand | 519 Thousand | 567 Thousand | 567 Thousand | 616 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 1.06 Million | 1.06 Million | 1.06 Million | 1.06 Million | 1.06 Million | 1.06 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 14.71 Million | 14.71 Million | 14.71 Million | 15.55 Million | 15.55 Million | 19.81 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 383 Thousand | 430 Thousand | 383 Thousand | 95.08 Million | 95.08 Million | 50.64 Million |
Total Current Liabilities | 383 Thousand | 383 Thousand | 383 Thousand | 95.08 Million | 95.08 Million | 50.64 Million |
Account Payables | 185 Thousand | 185 Thousand | 185 Thousand | 94.33 Million | 94.33 Million | 30.46 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | 160 Thousand | 160 Thousand | 32 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 198 Thousand | 198 Thousand | 198 Thousand | 586 Thousand | 586 Thousand | 20.14 Million |
Total Non Current Liabilities | - | 47 Thousand | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 47 Thousand | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 95.51 Million | 95.51 Million | 95.51 Million | 99.94 Million | 99.94 Million | 100.33 Million |
Stock Holders Equity | 95.51 Million | 95.51 Million | 95.51 Million | 99.94 Million | 99.94 Million | 100.33 Million |
Common Stock | 31.5 Million | 31.5 Million | 31.5 Million | 31.5 Million | 31.5 Million | 31.5 Million |
Retained Earnings | 6.42 Million | 6.42 Million | 6.42 Million | - | - | 6.33 Million |
Accumulated other comprehensive income | - | - | - | 68.44 Million | 68.44 Million | - |
Common Stock Equity | 95.51 Million | 95.51 Million | 95.51 Million | 99.94 Million | 99.94 Million | 100.33 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 1.06 Million | 1.06 Million | 1.06 Million | 1.06 Million | 1.06 Million | 1.06 Million |
Total Debt | - | - | - | 160 Thousand | 160 Thousand | 32 Thousand |
Net Debt | -1.46 Million | -1.46 Million | -1.46 Million | -1.24 Million | -1.24 Million | -4.49 Million |
BKRIF
AGARWAL
MTHRY
GVC
EIFF
POLYCON