INR 21.2
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 10.48 Million | 5 Million | 3 Million | 11.39 Million | 19.32 Million |
Total Current Assets | 10.21 Million | 4.8 Million | 2.8 Million | 916.33 Thousand | 506 Thousand |
Cash And Short Term Investments | 2.74 Million | 2.6 Million | 2.8 Million | 802.48 Thousand | 506 Thousand |
Cash and Cash Equivalents | 405 Thousand | 2.4 Million | 2.8 Million | 61.7 Thousand | 35 Thousand |
Short Term Investments | 200 Thousand | 200 Thousand | - | 740.77 Thousand | 471 Thousand |
Net Receivables | 6.11 Million | 1.9 Million | - | 78 Thousand | - |
Inventory | 2.13 Million | -200 Thousand | - | -740.77 Thousand | - |
Other Current Assets | 1.36 Million | 500 Thousand | - | 776.63 Thousand | 471 Thousand |
Total Non-Current Assets | 266 Thousand | 200 Thousand | 200 Thousand | 10.47 Million | 18.81 Million |
Net PPE | 266 Thousand | 300 Thousand | 200 Thousand | 222.59 Thousand | 223 Thousand |
Good Will And Intangible Assets | - | - | - | - | - |
Good Will | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-Term Investments | - | - | - | 10.25 Million | 18.59 Million |
Tax Assets | - | - | - | - | - |
Other Non Current Assets | - | -100 Thousand | - | - | -1000.00 |
Other Assets | - | - | - | - | - |
Total Liabilities | 5.86 Million | 1.5 Million | - | 5.27 Million | 11.46 Million |
Total Current Liabilities | 4.92 Million | 1.5 Million | - | 5.27 Million | 11.46 Million |
Account Payables | 4.52 Million | -400 Thousand | - | 23.6 Thousand | - |
Tax Payables | - | - | - | - | - |
Short Term Debt | 314 Thousand | 1.1 Million | - | 4.78 Million | 10.14 Million |
Deferred Revenue | - | - | - | - | - |
Other Current Liabilities | 77 Thousand | 800 Thousand | - | 473.61 Thousand | 1.32 Million |
Total Non Current Liabilities | 941 Thousand | - | - | - | - |
Long-Term Debt | 941 Thousand | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - |
Other Liabilities | - | - | - | - | - |
Total Equity | 4.62 Million | 3.5 Million | 3 Million | 6.11 Million | 7.85 Million |
Stock Holders Equity | 4.62 Million | 3.5 Million | 3 Million | 6.11 Million | 7.85 Million |
Common Stock | 34.35 Million | 34.5 Million | 34.5 Million | 34.51 Million | 34.51 Million |
Retained Earnings | -29.94 Million | -31 Million | -31.6 Million | -28.4 Million | -26.66 Million |
Accumulated other comprehensive income | 217.99 Thousand | - | 100 Thousand | - | - |
Common Stock Equity | 4.62 Million | 3.5 Million | 3 Million | 6.11 Million | 7.85 Million |
Capital Lease Obligation | - | - | - | - | - |
Total Investments | 200 Thousand | 200 Thousand | - | 10.99 Million | 19.06 Million |
Total Debt | 1.25 Million | 1.1 Million | - | 4.78 Million | 10.14 Million |
Net Debt | 850 Thousand | -1.3 Million | -2.8 Million | 4.71 Million | 10.1 Million |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | - | 10.48 Million | 10.48 Million | - | 7.88 Million | - |
Total Current Assets | 405 Thousand | 10.21 Million | 10.21 Million | 374 Thousand | 7.61 Million | 2.42 Million |
Cash And Short Term Investments | 405 Thousand | 405 Thousand | 405 Thousand | 374 Thousand | 374 Thousand | 2.42 Million |
Cash and Cash Equivalents | -405 Thousand | 405 Thousand | 405 Thousand | -374 Thousand | 374 Thousand | -2.42 Million |
Short Term Investments | 810 Thousand | - | - | 748 Thousand | - | 4.84 Million |
Net Receivables | - | 6.11 Million | 6.11 Million | - | 5.78 Million | - |
Inventory | - | 2.13 Million | 2.13 Million | - | 222 Thousand | - |
Other Current Assets | - | 1.56 Million | 1.56 Million | - | 1.23 Million | - |
Total Non-Current Assets | -405 Thousand | 266 Thousand | 266 Thousand | -374 Thousand | 271 Thousand | -2.42 Million |
Net PPE | - | 266 Thousand | 266 Thousand | - | 271 Thousand | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -405 Thousand | - | - | -374 Thousand | - | -2.42 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | -4.62 Million | 5.86 Million | 5.86 Million | - | 3.55 Million | - |
Total Current Liabilities | - | 4.92 Million | 4.92 Million | - | 3.55 Million | - |
Account Payables | - | 4.52 Million | 4.52 Million | - | 1.95 Million | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 314 Thousand | 314 Thousand | - | 1.25 Million | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | - | 77 Thousand | 77 Thousand | - | 345 Thousand | - |
Total Non Current Liabilities | -4.62 Million | 941 Thousand | 941 Thousand | - | - | - |
Long-Term Debt | - | 941 Thousand | 941 Thousand | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -4.62 Million | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.62 Million | 4.62 Million | 4.62 Million | 4.33 Million | 4.33 Million | 3.59 Million |
Stock Holders Equity | 4.62 Million | 4.62 Million | 4.62 Million | 4.33 Million | 4.33 Million | 3.59 Million |
Common Stock | - | 34.35 Million | 34.35 Million | - | 34.51 Million | - |
Retained Earnings | - | -29.73 Million | -29.73 Million | - | -30.18 Million | - |
Accumulated other comprehensive income | 4.62 Million | - | - | 4.33 Million | - | 3.59 Million |
Common Stock Equity | 4.62 Million | 4.62 Million | 4.62 Million | 4.33 Million | 4.33 Million | 3.59 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 810 Thousand | - | - | 748 Thousand | - | 4.84 Million |
Total Debt | - | 1.25 Million | 1.25 Million | - | 1.25 Million | - |
Net Debt | 405 Thousand | 850 Thousand | 850 Thousand | 374 Thousand | 880 Thousand | 2.42 Million |
MTHRY
OTB
MGEL
POLYCON
SCARNOSE
BKRIF