EUR 8.97
(-3.17%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 10.85 Billion | 8.73 Billion | 7.25 Billion | 7.26 Billion | 6.98 Billion | 7.54 Billion |
Total Current Assets | 1 Billion | 1.26 Billion | 1.1 Billion | 1.39 Billion | 924.2 Million | 904.5 Million |
Cash And Short Term Investments | 246 Million | 658.5 Million | 487.1 Million | 706.7 Million | 390.1 Million | 427.9 Million |
Cash and Cash Equivalents | 246 Million | 658.5 Million | 487.1 Million | 706.7 Million | 390.1 Million | 421.9 Million |
Short Term Investments | - | - | - | - | 2.1 Million | 6 Million |
Net Receivables | 503.2 Million | 500.3 Million | 539.8 Million | 13.9 Million | 3.1 Million | 5.1 Million |
Inventory | 154.6 Million | - | - | - | - | 300 Thousand |
Other Current Assets | 103.4 Million | 103.6 Million | 80.5 Million | 674.6 Million | 531 Million | 471.2 Million |
Total Non-Current Assets | 9.84 Billion | 7.47 Billion | 6.14 Billion | 5.87 Billion | 6.06 Billion | 6.64 Billion |
Net PPE | 533.4 Million | 507.2 Million | 467.2 Million | 470.2 Million | 467.9 Million | 195.6 Million |
Good Will And Intangible Assets | 8.67 Billion | 6.65 Billion | 5.36 Billion | 5.16 Billion | 5.36 Billion | 6.12 Billion |
Good Will | 4.71 Billion | 3.97 Billion | 3.21 Billion | 3.06 Billion | 2.96 Billion | 3.33 Billion |
Intangible Assets | 3.96 Billion | 2.67 Billion | 2.15 Billion | 2.1 Billion | 2.39 Billion | 2.79 Billion |
Long-Term Investments | 47.1 Million | 53.7 Million | 68.4 Million | 40 Million | 35.9 Million | 67.6 Million |
Tax Assets | 493.2 Million | 157.3 Million | 141.4 Million | 129.8 Million | 124.4 Million | 76.5 Million |
Other Non Current Assets | 93.6 Million | 102.4 Million | 98.1 Million | 68 Million | 72 Million | 174.2 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 8.05 Billion | 5.42 Billion | 4.08 Billion | 4.18 Billion | 4.13 Billion | 4.05 Billion |
Total Current Liabilities | 1.8 Billion | 1.76 Billion | 1.23 Billion | 1.49 Billion | 1.25 Billion | 1.18 Billion |
Account Payables | 878.6 Million | 719.8 Million | 695.8 Million | 687.4 Million | 678.7 Million | 638.3 Million |
Tax Payables | 48.6 Million | 45.3 Million | 59.1 Million | 66.4 Million | 35.1 Million | 42.5 Million |
Short Term Debt | 384.9 Million | 490 Million | 199.3 Million | 103.9 Million | 107 Million | 14.3 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 540.8 Million | 554.4 Million | 344.6 Million | 702.5 Million | 474.2 Million | 531.8 Million |
Total Non Current Liabilities | 6.25 Billion | 3.65 Billion | 2.84 Billion | 2.69 Billion | 2.87 Billion | 2.87 Billion |
Long-Term Debt | 3.24 Billion | 2.9 Billion | 2.37 Billion | 2.33 Billion | 2.37 Billion | 2.22 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.17 Billion | 258.8 Million | 59 Million | 28.8 Million | 142.3 Million | 200.1 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.79 Billion | 3.31 Billion | 3.16 Billion | 3.08 Billion | 2.85 Billion | 3.48 Billion |
Stock Holders Equity | 2.26 Billion | 3.13 Billion | 3.16 Billion | 3.02 Billion | 2.81 Billion | 3.44 Billion |
Common Stock | 5.2 Million | 4.8 Million | 4.8 Million | 4.8 Million | 4.8 Million | 4.8 Million |
Retained Earnings | -2.21 Billion | -846.9 Million | -635.8 Million | -901.3 Million | -971.4 Million | -491.5 Million |
Accumulated other comprehensive income | 2.67 Billion | 2.76 Billion | 2.59 Billion | 2.71 Billion | 2.58 Billion | 2.74 Billion |
Common Stock Equity | 2.26 Billion | 3.13 Billion | 3.16 Billion | 3.02 Billion | 2.81 Billion | 3.44 Billion |
Capital Lease Obligation | 275.9 Million | 280.9 Million | 293.7 Million | 338 Million | 363.5 Million | - |
Total Investments | 47.1 Million | 53.7 Million | 68.4 Million | 40 Million | 38 Million | 73.6 Million |
Total Debt | 3.63 Billion | 3.39 Billion | 2.57 Billion | 2.43 Billion | 2.47 Billion | 2.23 Billion |
Net Debt | 3.38 Billion | 2.73 Billion | 2.08 Billion | 1.73 Billion | 2.08 Billion | 1.81 Billion |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 10.87 Billion | 10.85 Billion | 10.85 Billion | 10.81 Billion | 8.73 Billion | 8.73 Billion |
Total Current Assets | 1.32 Billion | 1 Billion | 1 Billion | 1.58 Billion | 1.26 Billion | 1.26 Billion |
Cash And Short Term Investments | 705.7 Million | 246 Million | 246 Million | 964.6 Million | 658.5 Million | 658.5 Million |
Cash and Cash Equivalents | 705.7 Million | 246 Million | 246 Million | 964.6 Million | 658.5 Million | 658.5 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 512.1 Million | 503.2 Million | 503.2 Million | 502.7 Million | 500.3 Million | 500.3 Million |
Inventory | - | 154.6 Million | 154.6 Million | - | - | - |
Other Current Assets | 105.1 Million | 103.4 Million | 103.4 Million | 112.9 Million | 103.6 Million | 103.6 Million |
Total Non-Current Assets | 9.55 Billion | 9.84 Billion | 9.84 Billion | 9.23 Billion | 7.47 Billion | 7.47 Billion |
Net PPE | 530.79 Million | 533.4 Million | 533.4 Million | 518.1 Million | 507.2 Million | 507.2 Million |
Good Will And Intangible Assets | 8.37 Billion | 8.67 Billion | 8.67 Billion | 8.06 Billion | 6.65 Billion | 6.65 Billion |
Good Will | 4.63 Billion | 4.71 Billion | 4.71 Billion | 4.36 Billion | 3.97 Billion | 3.97 Billion |
Intangible Assets | 3.73 Billion | 3.96 Billion | 3.96 Billion | 3.7 Billion | 2.67 Billion | 2.67 Billion |
Long-Term Investments | 45.4 Million | 47.1 Million | 47.1 Million | 55.1 Million | 53.7 Million | 53.7 Million |
Tax Assets | - | 493.2 Million | 493.2 Million | 488.2 Million | 157.3 Million | 157.3 Million |
Other Non Current Assets | 603.4 Million | 93.6 Million | 93.6 Million | 104 Million | 102.4 Million | 102.4 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 8.26 Billion | 8.05 Billion | 8.05 Billion | 7.62 Billion | 5.42 Billion | 5.42 Billion |
Total Current Liabilities | 1.96 Billion | 1.8 Billion | 1.8 Billion | 2.13 Billion | 1.76 Billion | 1.76 Billion |
Account Payables | 1.31 Billion | 878.6 Million | 878.6 Million | 823.9 Million | 719.8 Million | 719.8 Million |
Tax Payables | - | 48.6 Million | 48.6 Million | 59.9 Million | 45.3 Million | 45.3 Million |
Short Term Debt | 104.9 Million | 384.9 Million | 384.9 Million | 682.3 Million | 490 Million | 490 Million |
Deferred Revenue | 65 Million | - | - | - | - | - |
Other Current Liabilities | 478.2 Million | 540.8 Million | 540.8 Million | 625 Million | 554.4 Million | 554.4 Million |
Total Non Current Liabilities | 6.29 Billion | 6.25 Billion | 6.25 Billion | 5.49 Billion | 3.65 Billion | 3.65 Billion |
Long-Term Debt | 3.66 Billion | 3.24 Billion | 3.24 Billion | 2.77 Billion | 2.9 Billion | 2.9 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.62 Billion | 2.17 Billion | 2.17 Billion | 1.92 Billion | 258.8 Million | 258.8 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.61 Billion | 2.79 Billion | 2.79 Billion | 3.18 Billion | 3.31 Billion | 3.31 Billion |
Stock Holders Equity | 2.1 Billion | 2.26 Billion | 2.26 Billion | 2.89 Billion | 3.13 Billion | 3.13 Billion |
Common Stock | 5.2 Million | 5.2 Million | 5.2 Million | 5.2 Million | 4.8 Million | 4.8 Million |
Retained Earnings | -2.3 Billion | -2.21 Billion | -2.21 Billion | -1.52 Billion | -846.9 Million | -846.9 Million |
Accumulated other comprehensive income | 2.6 Billion | 2.67 Billion | 2.67 Billion | 2.61 Billion | 2.76 Billion | 2.76 Billion |
Common Stock Equity | 2.1 Billion | 2.26 Billion | 2.26 Billion | 2.89 Billion | 3.13 Billion | 3.13 Billion |
Capital Lease Obligation | 274.3 Million | 275.9 Million | 275.9 Million | 275.9 Million | 280.9 Million | 280.9 Million |
Total Investments | 45.4 Million | 47.1 Million | 47.1 Million | 55.1 Million | 53.7 Million | 53.7 Million |
Total Debt | 3.77 Billion | 3.63 Billion | 3.63 Billion | 3.45 Billion | 3.39 Billion | 3.39 Billion |
Net Debt | 3.06 Billion | 3.38 Billion | 3.38 Billion | 2.49 Billion | 2.73 Billion | 2.73 Billion |
EIFF
POLYCON
SCARNOSE
8876
GELYF
IVTJY